XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Schedule of common stock warrants

Common stock warrants

As of June 30, 2022, the Company`s outstanding warrants to purchase shares of common stock, consisted of the following:

Issuance Date

 

Number of Shares of Common Stock Issuable

 

Exercise Price

 

Classification

 

Expiration Date

May 9, 2017

 

33,964

 

$

11.31

 

Equity

 

May 8, 2027

July 19, 2019

 

43,878

 

$

11.31

 

Equity

 

July 18, 2029

 

 

77,842

 

 

 

 

 

 

 

 

Schedule of Shares Reserved for Future Issuance

The Company has shares of common stock reserved for future issuances as follows:

 

 

June, 30

 

December, 31

 

 

2022

 

2021

Warrants to purchase common stock

 

77,842

 

77,842

Common stock options issued and outstanding

 

2,144,984

 

2,175,685

Common stock available for future grants

 

569,962

 

1,934,095

Restricted stock units issued and outstanding

 

1,755,543

 

394,750

Common stock available for ESPP

 

401,164

 

401,164

Schedule of Stock Option Activity

A summary of stock option activity is set forth below (in thousands, except share and per share data):

 

Number of
Shares
Underlying
Outstanding
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value

Outstanding, December 31, 2021

2,175,685

 

$

9.27

 

8.7

 

$

2,856

Options granted

79,100

 

$

4.06

 

 

 

 

 

Options exercised

(34,041)

 

$

0.61

 

 

 

 

 

Options forfeited or cancelled

(75,760)

 

$

7.99

 

 

 

 

 

Outstanding, June 30, 2022

2,144,984

 

$

9.26

 

8.3

 

$

983

Shares exercisable June 30, 2022

1,570,397

 

$

9.51

 

8.0

 

$

788

Vested and expected to vest, June 30, 2022

2,144,984

 

$

9.26

 

8.3

 

$

983

Schedule of Restricted Stock Units Activity

A summary of RSU activity is set forth below (in thousands, except share and per share data):A summary of RSU activity is set forth below (in thousands, except share and per share data):

 

Number of
Shares
Underlying
Outstanding
Restricted Stock

 

 

Weighted Average Grant Date Fair Value

 

Unvested, January 1, 2022

 

394,750

 

 

$

 

5.17

 

Granted

 

1,398,673

 

 

$

 

2.58

 

Forfeited or cancelled

 

(37,880

)

 

$

 

3.47

 

Unvested, June 30, 2022

 

1,755,543

 

 

$

 

3.15

 

Summary of Stock-Based Compensation Expense

Total stock-based compensation expense recognized was as follows (in thousands):

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Cost of goods sold

$

74

 

$

155

 

$

143

 

$

170

Sales and marketing

 

598

 

 

1,232

 

 

1,189

 

 

1,295

Research and development

 

15

 

 

118

 

 

29

 

 

119

General and administrative

 

989

 

 

2,973

 

 

1,838

 

 

3,025

Total

$

1,676

 

$

4,478

 

$

3,199

 

$

4,609

 

The above stock-based compensation expense related to the following equity-based awards (in thousands):

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Stock options

$

989

 

$

4,478

 

$

2,015

 

$

4,609

RSU

 

633

 

 

  —

 

 

1,130

 

 

  —

ESPP

 

54

 

 

  —

 

 

54

 

 

  —

Total

$

1,676

 

$

4,478

 

$

3,199

 

$

4,609

 

Schedule of Fair Value of Stock Options Estimated Using Weighted-Average Assumptions The fair value of stock options was estimated using the following weighted-average assumptions:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Expected dividends

 

0%

 

 

0%

 

 

0%

 

 

0%

Expected volatility

 

70.8%-70.8%

 

 

73.3% - 75.0%

 

 

70.8%-70.8%

 

 

72.8% - 75.0%

Risk-free interest rate

 

3.0%-3.0%

 

 

0.9% - 1.1%

 

 

1.9%-3.0%

 

 

0.6% - 1.1%

Expected term

 

6 years

 

 

5 - 6 years

 

 

6 years

 

 

5 - 6 years