XML 31 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows From Operating Activities:    
Net loss $ (21,464) $ (18,263)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bargain purchase gain   (643)
Amortization of debt discount and debt issuance costs 3,348 3,321
Non-cash interest expense from long-term debt and convertible notes 5,842 6,955
Loss on extinguishment of long-term debt and convertible notes 21,295  
Depreciation and amortization 10,620 7,076
Gain on forgiveness of PPP loan (3,036)  
Stock-based compensation expense 6,817 858
Change in fair value of redeemable convertible preferred stock warrant liability 328 (33)
Change in fair value of contingent consideration liability 427 (175)
Change in fair value of derivative liabilities (38,007) (8,340)
Deferred taxes   (132)
Net changes in operating assets and liabilities, net of acquired businesses:    
Accounts receivable, net 1,087 (4,432)
Inventory (9,072) 1,264
Prepaid expenses and other current assets (5,025) (1,064)
Accounts payable 3,300 (687)
Accrued liabilities 532 1,501
Accrued compensation 629 553
Net cash used in operating activities (22,379) (12,241)
Cash Flows From Investing Activities:    
Cash paid for business combination   (15,000)
Purchase of property and equipment (584) (453)
Net cash used in investing activities (584) (15,453)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock 975 118
Proceeds from issuance of convertible notes and borrowing under term loans, net of payment of lender fees and costs 39,531 17,959
Proceeds from initial public offering, net of underwriting discount and commission 69,750  
Payment of Delayed purchase obligation and Development Milestone (25,000)  
Payment of debt fees (103)  
Payment of Success Fee (400)  
Repayment of term loan (35,376)  
Payment of deferred offering costs (3,165)  
Net cash provided by financing activities 46,212 18,077
Net decrease in cash, cash equivalents and restricted cash 23,249 (9,617)
Cash, cash equivalents and restricted cash at the beginning of the period 25,166 34,783
Cash, cash equivalents and restricted cash at the end of the period 48,415 25,166
Reconciliation of cash, cash equivalents and restricted cash to balance sheets    
Cash and cash equivalents 40,608 17,359
Restricted cash 7,807 7,807
Cash, cash equivalents and restricted cash in balance sheets 48,415 25,166
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 2,318 1,799
Cash paid for income taxes 18 4
Supplemental Disclosure of Non-cash Items:    
Forgiveness of PPP loan (3,036)  
Conversion of Series D redeemable convertible preferred stock warrants into common stock warrants upon initial public offering 370  
Conversion of Series D redeemable convertible preferred stock into common stock upon initial public offering 123,255  
Conversion of 2018, 2019 and 2020 Notes into common stock upon initial public offering 89,303  
Deferred offering costs reclassified to equity 3,165  
Issuance of derivative instruments related to convertible notes   6,848
Fair value of net assets acquired in business combination   57,222
Fair value of contingent consideration in connection to business combination   23,842
Fair value of delayed cash consideration in connection to business combination   15,000
Issuance of Series D redeemable convertible preferred stock in connection to business combination   2,737
Vesting of early exercised stock options 74  
Purchases of property and equipment included in accounts payable   6
Net reclassification of inventory to property and equipment for customer usage agreements $ 3,598 $ 1,150