XML 87 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Ares Term Loan - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 08, 2021
Dec. 30, 2019
Jul. 31, 2021
Jan. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]            
Cash and cash equivalents         $ 40,608,000 $ 17,359,000
Gain (loss) on extinguishment of debt         $ (21,295,000)  
Ares Term Loan            
Debt Instrument [Line Items]            
Debt financing           $ 31,878,000
Debt instrument advanced at closing of agreement tranche A   $ 30,000,000.0        
Debt instrument advanced at closing of agreement tranche B   $ 10,000,000.0        
Debt instrument advance, closing of tranche agreement date   Dec. 31, 2020        
Minimum amount conditioned upon achieving in net revenues   $ 30,000,000.0        
Debt instrument advance, closing of tranche agreement period prior to closing   12 months        
Debt instrument, term         3 years  
Debt instrument, maturity date         Dec. 31, 2022  
Debt instrument effective interest rate 24.90%         22.70%
Prepayment premium earned percentage on principal   30.00%        
Exit fees           $ 312,000
Payments of loan costs         $ 1,400,000  
Interest expense on debt         4,900,000 5,600,000
Interest expense related to accretion of debt discount , debt issuance costs and exit fees         2,000,000.0 1,900,000
Estimated fair value of aggregate outstanding derivative instrument         0 $ 4,500,000
Ares Agreement | Ares Term Loan            
Debt Instrument [Line Items]            
Cash and cash equivalents         $ 5,000,000.0  
Gain (loss) on debt modification     $ 0 $ 0    
Debt instrument fixed exit fee percentage         6.25%  
Derivative liability, fair value         $ 4,300,000  
CIBC Agreement | Ares Term Loan            
Debt Instrument [Line Items]            
Debt financing $ 32,800,000          
Proceeds from repayments of debt 35,500,000          
Accrued interest 100,000          
Exit fees 2,600,000          
Gain (loss) on extinguishment of debt $ 4,400,000          
Minimum | Ares Term Loan            
Debt Instrument [Line Items]            
Repayment loan percentage         4.00%  
Maximum | Ares Term Loan            
Debt Instrument [Line Items]            
Debt financing   $ 40,000,000.0        
Repayment loan percentage         10.00%  
Payment in Kind (PIK) Note | Ares Term Loan            
Debt Instrument [Line Items]            
Debt instrument, periodic payment         $ 2,900,000  
Payment in Kind (PIK) Note | Maximum | Ares Term Loan            
Debt Instrument [Line Items]            
Debt instruments accrued interest rate percentage   50.00%        
Base Rate | Ares Term Loan            
Debt Instrument [Line Items]            
Debt instrument, interest rate terms         Borrowings under the Ares Agreement, including the Ares Loan, bear interest at either the ABR plus 8.5% per annum or the Eurodollar Rate plus 9.5% per annum, as applicable. The ABR equals the greatest of (a) 3.0%, (b) the prime rate, (c) the federal funds rate plus 0.5% and (d) the three-month Eurodollar Rate plus 1.0%. The Eurodollar Rate equals the greater of (a) 2.0% and (b) the rate per annum appearing on Bloomberg Professional Service Page BBAM1 offered rate for deposits in U.S. dollars at approximately two business days prior to the first day of such interest period for a three (3) month term; multiplied by the Statutory Reserve Rate. The Statutory Reserve Rate is based on a fraction, the numerator of which is the number one and the denominator of which is the number one minus the applicable reserve percentage for that day. Payments of interest under Ares Loan are to be made quarterly commencing on March 31, 2020.