XML 27 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Revenues $ 52,103 $ 37,768
Cost of goods sold 21,580 18,648
Gross profit 30,523 19,120
Operating expenses    
Sales and marketing 32,193 22,974
General and administrative 22,183 8,212
Research and development 5,292 3,324
Total operating expenses 59,668 34,510
Loss from operations (29,145) (15,390)
Interest income 10 81
Interest expense (includes $4.5 million and $4.6 million to related parties in fiscal years 2021 and 2020, respectively) (11,728) (12,140)
Change in fair value of derivative liabilities 38,007 8,340
Bargain purchase gain   643
Loss on extinguishment of long-term debt and convertible notes (21,295)  
Gain on forgiveness of PPP loan 3,036  
Other income (expense), net (340) 71
Net Loss before income taxes (21,455) (18,395)
Income tax benefit (expense) (9) 132
Net loss $ (21,464) $ (18,263)
Net loss per share attributable to common stockholders, basic and diluted $ (3.06) $ (18.85)
Weighted-average common shares used in computing net loss per share, basic and diluted 7,012,226 968,648