XML 25 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 40,608 $ 17,359
Restricted cash, current 7,283 7,203
Accounts receivable, net 7,292 8,379
Inventory 15,682 10,201
Prepaid expenses and other current assets 4,139 2,279
Total current assets 75,004 45,421
Restricted cash, net of current portion 524 604
Intangible asset, net 34,970 43,141
Property and equipment, net 4,594 2,880
Total assets 115,092 92,046
Current Liabilities:    
Accounts payable 3,629 3,506
Accrued compensation 3,518 2,889
Accrued liabilities 10,473 10,204
Contingent consideration liability, current 5,000  
Delayed cash purchase consideration   15,000
Current portion of long-term debt 189 1,668
Total current liabilities 22,809 33,267
Redeemable convertible preferred stock warrant liability   42
Long-term debt 39,085 29,423
Convertible notes (includes $0 at December 31, 2021 and $46.5 million at December 31, 2020, respectively, attributable to related parties)   66,196
Derivative liabilities (includes $0 at December 31, 2021 and $23.6 million at December 31, 2020, respectively, attributable to related parties)   38,007
Contingent consideration liability, net of current portion 9,094 23,667
Total liabilities 70,988 190,602
Commitments and contingencies (Note 9)
Redeemable convertible preferred stock, $0.001 par value, no shares and 121,732,397 shares authorized as of December 31, 2021 and December 31, 2020, respectively; no shares issued and outstanding as of December 31, 2021 and 12,397,838 shares issued and outstanding as of December 31, 2020; liquidation value of $0 as of December 31, 2021 and $136,168 December 31, 2020, respectively   123,255
Stockholders` equity (deficit):    
Preferred stock, $0.001 par value, 5,000,000 shares and no shares authorized as of December 31, 2021 and December 31, 2020, respectively; no shares issued and outstanding as of December 31, 2021 and 2020
Common stock, $0.001 par value, 100,000,000 and 144,406,928 shares authorized as of December 31, 2021 and December 31, 2020, respectively; 28,822,283 and 1,192,299 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 28 1
Additional paid-in capital 293,621 6,269
Accumulated other comprehensive income 11 11
Accumulated deficit (249,556) (228,092)
Total stockholders' equity (deficit) 44,104 (221,811)
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit $ 115,092 $ 92,046