XML 66 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Ares Term Loan - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 08, 2021
Dec. 30, 2019
Jul. 31, 2021
Jan. 31, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]                  
Cash and cash equivalents         $ 6,128,000   $ 6,128,000   $ 17,359,000
Ares Term Loan                  
Debt Instrument [Line Items]                  
Debt financing         $ 32,846,000   $ 32,846,000   $ 31,878,000
Debt instrument advanced at closing of agreement tranche A   $ 30,000,000.0              
Debt instrument advanced at closing of agreement tranche B   $ 10,000,000.0              
Debt instrument advance, closing of tranche agreement date   Dec. 31, 2020              
Minimum amount conditioned upon achieving in net revenues   $ 30,000,000.0              
Debt instrument advance, closing of tranche agreement period prior to closing   12 months              
Debt instrument, term             3 years    
Debt instrument, maturity date             Dec. 30, 2022    
Debt instrument effective interest rate         24.90%   24.90%   22.70%
Prepayment premium earned percentage on principal   30.00%              
Payments of loan costs             $ 1,400,000    
Interest Expense related to debt discount , debt issuance costs and exit fees         $ 800,000 $ 500,000 1,900,000 $ 1,400,000  
Interest expense on debt         1,700,000 $ 1,400,000 4,700,000 $ 4,100,000  
Estimated fair value of aggregate outstanding derivative instrument         2,200,000   2,200,000   $ 4,500,000
Ares Agreement | Ares Term Loan                  
Debt Instrument [Line Items]                  
Cash and cash equivalents         5,000,000.0   $ 5,000,000.0    
Gain (loss) on debt modification     $ 0 $ 0          
Debt instrument fixed exit fee percentage             6.25%    
Derivative liability, fair value         $ 4,300,000   $ 4,300,000    
CIBC Agreement | Subsequent Event                  
Debt Instrument [Line Items]                  
Debt financing $ 40,000,000.0                
Proceeds from repayments of debt $ 35,500,000                
Minimum | Ares Term Loan                  
Debt Instrument [Line Items]                  
Repayment loan percentage             4.00%    
Maximum | Ares Term Loan                  
Debt Instrument [Line Items]                  
Debt financing   $ 40,000,000.0              
Repayment loan percentage             10.00%    
Payment in Kind (PIK) Note | Ares Term Loan                  
Debt Instrument [Line Items]                  
Debt instrument, periodic payment             $ 2,900,000    
Payment in Kind (PIK) Note | Maximum | Ares Term Loan                  
Debt Instrument [Line Items]                  
Debt instruments accrued interest rate percentage   50.00%              
Base Rate | Ares Term Loan                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate terms             Borrowings under the Ares Agreement, including the Ares Loan, bear interest at either the ABR plus 8.5% per annum or the Eurodollar Rate plus 9.5% per annum, as applicable. The ABR equals the greatest of (a) 3.0%, (b) the prime rate, (c) the federal funds rate plus 0.5% and (d) the three-month Eurodollar Rate plus 1.0%. The Eurodollar Rate equals the greater of (a) 2.0% and (b) the rate per annum appearing on Bloomberg Professional Service Page BBAM1 offered rate for deposits in U.S. dollars at approximately two business days prior to the first day of such interest period for a three (3) month term; multiplied by the Statutory Reserve Rate. The Statutory Reserve Rate is based on a fraction, the numerator of which is the number one and the denominator of which is the number one minus the applicable reserve percentage for that day. Payments of interest under Ares Loan are to be made quarterly commencing on March 31, 2020.