XML 213 R41.htm IDEA: XBRL DOCUMENT v3.25.3
NOTES AND BONDS PAYABLE - Schedule of Long-Term Debt Instruments (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Jul. 31, 2025
Sep. 30, 2025
Mar. 28, 2025
Dec. 31, 2024
Debt Instrument [Line Items]        
Total notes and bonds payable principal outstanding   $ 877,037   $ 876,767
Deferred financing costs and debt discount and premium, net   (9,316)   (11,475)
Total notes and bonds payable, net   $ 867,721   865,292
Bonds Payable | Minimum        
Debt Instrument [Line Items]        
Contractual interest rate, percentage   5.18%    
Bonds Payable | Maximum        
Debt Instrument [Line Items]        
Contractual interest rate, percentage   11.00%    
Series B Bonds | Bonds Payable        
Debt Instrument [Line Items]        
Notes payable   $ 117,434   127,486
Contractual interest rate, percentage   5.18%    
Series B Bonds | Mortgages        
Debt Instrument [Line Items]        
Effective interest rate, percentage   5.18%    
Series D Bonds | Bonds Payable        
Debt Instrument [Line Items]        
Notes payable   $ 177,575   161,436
Contractual interest rate, percentage   11.00%    
Series D Bonds | Mortgages        
Debt Instrument [Line Items]        
Effective interest rate, percentage   11.00%    
PORT Mortgage Loan 1 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 31,793   31,792
Contractual interest rate, percentage   4.74%    
Effective interest rate, percentage   4.74%    
PORT Mortgage Loan 2 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 10,523   10,523
Contractual interest rate, percentage   4.72%    
Effective interest rate, percentage   4.72%    
PORT MetLife Loan 1 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 54,796   55,939
Contractual interest rate, percentage   3.90%    
Effective interest rate, percentage   3.90%    
PORT MetLife Loan 2 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 93,043   93,275
Contractual interest rate, percentage   3.99%    
Effective interest rate, percentage   3.99%    
Crown Pointe Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 54,738   54,738
Basis spread on variable rate   2.30%    
Effective interest rate, percentage   11.54%    
Lincoln Court Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 31,325   31,325
Basis spread on variable rate   3.25%    
Effective interest rate, percentage   12.49%    
Madison Square Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 20,040   20,722
Basis spread on variable rate   3.00%    
Effective interest rate, percentage   13.50%    
Interest rate during period   8.50%    
Madison Square Mortgage Loan | Mortgages | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Bank of America Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 152,636   156,836
Basis spread on variable rate   2.75%    
Effective interest rate, percentage   9.99%    
WhiteHawk Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable $ 80,000 $ 80,000   0
Basis spread on variable rate 6.50% 6.50%    
Effective interest rate, percentage   13.74%    
Variable rate, floor 3.50%      
Q&C Hotel Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 21,847   21,966
Basis spread on variable rate   3.50%    
Effective interest rate, percentage   12.74%    
Interest rate during period   7.50%    
Q&C Hotel Mortgage Loan | Mortgages | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.50%    
Richardson Office Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 11,881   12,018
Basis spread on variable rate   3.50%    
Effective interest rate, percentage   12.74%    
Eight & Nine Corporate Centre Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 19,406   20,000
Basis spread on variable rate   4.90%    
Effective interest rate, percentage   14.14%    
Interest rate during period   8.90%    
Maximum borrowing capacity     $ 23,500  
Eight & Nine Corporate Centre Mortgage Loan | Mortgages | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.90%    
Series C Bonds | Bonds Payable        
Debt Instrument [Line Items]        
Notes payable   $ 0   39,049
Georgia 400 Center Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 0   $ 39,662