XML 198 R26.htm IDEA: XBRL DOCUMENT v3.25.3
REPORTING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following tables summarize information for the reporting segments (in thousands):
Three Months Ended September 30, 2025
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues$17,839 $9,655 $1,000 $28,494 
Less (1):
Operating, maintenance and management(8,438)(2,839)— (11,277)
Hotel expenses— — (1,245)(1,245)
Real estate taxes and insurance(3,327)(1,237)— (4,564)
Reportable segment total rental operating expenses(11,765)(4,076)(1,245)(17,086)
Reportable segment net operating income (loss)6,074 5,579 (245)11,408 
Interest expense, net(17,024)(2,106)(685)(19,815)
Impairment charges on real estate and related intangibles(70,538)— (6,259)(76,797)
Impairment charges on goodwill(949)— — (949)
Other segment items (2)
(15,408)(2,503)(302)(18,213)
Total expenses(115,684)(8,685)(8,491)(132,860)
Loss from unconsolidated entities(8,558)
Other income252 
Gain on real estate equity securities642 
Loss on sale of real estate(7,636)
Loss on extinguishment of debt, net(1,045)
Net loss before income taxes(120,711)
Income tax benefit830 
Net loss$(119,881)
Nine Months Ended September 30, 2025
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues$58,930 $27,516 $5,622 $92,068 
Less (1):
Operating, maintenance and management(25,493)(9,395)— (34,888)
Hotel expenses— — (4,619)(4,619)
Real estate taxes and insurance(9,834)(5,632)— (15,466)
Reportable segment total rental operating expenses(35,327)(15,027)(4,619)(54,973)
Reportable segment net operating income23,603 12,489 1,003 37,095 
Interest expense, net(44,525)(6,834)(1,750)(53,109)
Impairment charges on real estate and related intangibles(119,415)— (9,361)(128,776)
Impairment charges on goodwill(949)— — (949)
Other segment items (2)
(65,738)(7,237)(1,049)(74,024)
Total expenses(265,954)(29,098)(16,779)(311,831)
Loss from unconsolidated entities(22,824)
Other income1,268 
Gain on real estate equity securities1,604 
Loss on sale of real estate, net(6,392)
Loss on extinguishment of debt, net(1,045)
Net loss$(247,152)
Three Months Ended September 30, 2024
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues$22,306 $8,945 $1,186 $32,437 
Less (1):
Operating, maintenance and management(9,362)(2,429)— (11,791)
Hotel expenses— — (1,363)(1,363)
Real estate taxes and insurance(3,564)(2,054)— (5,618)
Reportable segment total rental operating expenses$(12,926)$(4,483)$(1,363)(18,772)
Reportable segment net operating income9,380 4,462 (177)13,665 
Interest expense, net(17,629)(2,344)(612)(20,585)
Impairment charges on real estate and related intangibles(12,854)— (2,946)(15,800)
Other segment items (2)
(17,749)(3,690)392 (21,047)
Total expenses(61,158)(10,517)(4,529)(76,204)
Loss from unconsolidated entities(9,801)
Other income379 
Gain on real estate equity securities8,726 
Loss on sale of real estate(1,243)
Net loss$(45,706)
Nine Months Ended September 30, 2024
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues$68,359 $26,663 $6,225 $101,247 
Less (1):
Operating, maintenance and management(26,867)(7,010)— (33,877)
Hotel expenses— — (5,016)(5,016)
Real estate taxes and insurance(11,441)(7,208)— (18,649)
Reportable segment total rental operating expenses$(38,308)$(14,218)$(5,016)(57,542)
Reportable segment net operating income30,051 12,445 1,209 43,705 
Interest expense, net(46,529)(7,052)(1,785)(55,366)
Impairment charges on real estate and related intangibles(69,690)— (6,400)(76,090)
Other segment items (2)
(34,122)(11,283)(1,259)(46,664)
Total expenses(188,649)(32,553)(14,460)(235,662)
Loss from unconsolidated entities(26,531)
Other income1,117 
Loss on real estate equity securities(7,905)
Gain on sale of real estate(624)
Net loss$(168,358)
_____________________
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. All corporate related costs are included in the strategic opportunistic properties segment to align with how financial information is presented.
(2) Other segment items for each reportable segment include: asset management fees to affiliate, general and administrative expenses, foreign currency transaction loss or gain, net, and depreciation and amortization. Corporate overhead is not allocated between segments; all corporate overhead is included in the strategic opportunistic properties segment.
Total assets related to the reporting segments as of September 30, 2025 and December 31, 2024 are as follows (in thousands):
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total assets as of September 30, 2025
$574,895 $284,505 $25,399 $884,799 
Total assets as of December 31, 2024
$800,597 $288,908 $35,451 $1,124,956