XML 128 R65.htm IDEA: XBRL DOCUMENT v3.25.1
REPORTING SEGMENTS (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
segment
Segment Reporting [Abstract]      
Number of reportable segments | segment 3 3 3
Income Statement      
Total revenues $ 133,525 $ 145,416 $ 162,058
Operating, maintenance, and management (45,967) (45,699) (44,317)
Hotel expenses (6,874) (6,944) (19,252)
Real estate taxes and insurance (23,410) (28,300) (21,132)
Interest expense (71,892) (68,216) (48,130)
Other segment items (147,531) (161,808) (73,861)
Total expenses (295,674) (310,967) (206,692)
Loss from unconsolidated entities, net (35,397) (54,758) (8,019)
Other income 1,765 2,907 228
Loss on real estate equity securities, net (12,076) (4,598) (51,943)
Gain on sale of real estate, net 119,018 82,099 46,513
(Loss) gain on extinguishment of debt (6,033) 0 2,367
Gain from consolidation of previously unconsolidated entity 0 0 18,742
Total other income, net 67,277 25,650 7,888
Net loss before income taxes (94,872) (139,901) (36,746)
Income tax provision (10,000) (6,576) (4,924)
Net loss (104,872) (146,477) (41,670)
Balance Sheets      
Total assets 1,124,956 1,388,143  
Strategic Opportunistic Properties      
Income Statement      
Interest expense (60,157) (55,590) (38,665)
Other segment items (125,647) (144,206) (51,952)
Total expenses (235,400) (251,801) (140,162)
Balance Sheets      
Total assets $ 800,597 1,024,555  
Residential Homes      
Segment Reporting [Abstract]      
Number of reportable segments | segment 1    
Income Statement      
Interest expense $ (9,371) (10,279) (7,912)
Other segment items (14,617) (16,148) (11,621)
Total expenses (43,047) (47,943) (35,022)
Balance Sheets      
Total assets 288,908 315,957  
Hotel      
Income Statement      
Interest expense (2,364) (2,347) (1,553)
Other segment items (7,267) (1,454) (10,288)
Total expenses (17,227) (11,223) (31,508)
Balance Sheets      
Total assets 35,451 47,631  
Operating Segments      
Income Statement      
Total revenues 133,525 145,416 162,058
Operating, maintenance, and management (45,967) (45,699) (44,317)
Hotel expenses (6,874) (6,944) (19,252)
Real estate taxes and insurance (23,410) (28,300) (21,132)
Reportable segment total rental operating expenses (76,251) (80,943) (84,701)
Total other income, net 57,274 64,473 77,357
Operating Segments | Strategic Opportunistic Properties      
Income Statement      
Total revenues 89,264 98,463 102,179
Operating, maintenance, and management (35,554) (35,769) (35,124)
Hotel expenses 0 0 0
Real estate taxes and insurance (14,042) (16,236) (14,421)
Reportable segment total rental operating expenses (49,596) (52,005) (49,545)
Total other income, net 39,668 46,458 52,634
Operating Segments | Residential Homes      
Income Statement      
Total revenues 35,200 37,800 29,130
Operating, maintenance, and management (10,413) (9,930) (9,193)
Hotel expenses 0 0 0
Real estate taxes and insurance (8,646) (11,586) (6,296)
Reportable segment total rental operating expenses (19,059) (21,516) (15,489)
Total other income, net 16,141 16,284 13,641
Operating Segments | Hotel      
Income Statement      
Total revenues 9,061 9,153 30,749
Operating, maintenance, and management 0 0 0
Hotel expenses (6,874) (6,944) (19,252)
Real estate taxes and insurance (722) (478) (415)
Reportable segment total rental operating expenses (7,596) (7,422) (19,667)
Total other income, net $ 1,465 $ 1,731 $ 11,082