XML 114 R51.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES AND BONDS PAYABLE - Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
property
Dec. 31, 2024
ILS (₪)
property
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
ILS (₪)
Real Estate [Line Items]          
Interest expense, net $ 71,892   $ 68,216 $ 48,130  
Amortization of deferred financing costs and debt discount and premium, net 9,400   9,600 $ 8,500  
Interest payable 11,000   9,000    
Debt obligations coming due over the next 12-month period 244,464        
Maturity with extension options 106,800        
Series Bonds | Bonds Payable          
Real Estate [Line Items]          
Loan agreement, principal amount 328,000       ₪ 1,200,000,000
Series Bonds | Bonds Payable | Collateralized by Real Estate          
Real Estate [Line Items]          
Loan agreement, principal amount $ 39,000       142,000,000
Series B Debentures | Bonds Payable | Minimum          
Real Estate [Line Items]          
Principal of installment payments as percent of face amount 3.93% 3.93%      
Series B Debentures | Bonds Payable | Maximum          
Real Estate [Line Items]          
Principal of installment payments as percent of face amount 9.50% 9.50%      
Series D Bonds | Bonds Payable          
Real Estate [Line Items]          
Loan agreement, principal amount $ 161,400       ₪ 587,100,000
Notes payable 161,436   0    
Series B Bonds | Bonds Payable          
Real Estate [Line Items]          
Debt obligations coming due over the next 12-month period 106,800        
Notes payable 127,486   321,724    
Repayments of debt 192,300 ₪ 700,900,000      
Series C Bonds | Bonds Payable          
Real Estate [Line Items]          
Notes payable 39,049   $ 99,461    
Repayments of debt $ 59,800 ₪ 218,000,000      
Number of real estate properties disposed | property 2 2