XML 113 R50.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES AND BONDS PAYABLE - Schedule of Long-term Debt Instruments (Details)
$ in Thousands, ₪ in Millions
1 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
ILS (₪)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]        
Total Notes and Bonds Payable principal outstanding   $ 876,767   $ 1,045,821
Deferred financing costs and debt discount and premium, net   (11,475)   (17,138)
Total Notes and Bonds Payable, net   865,292   1,028,683
Mortgages        
Debt Instrument [Line Items]        
Amount under guarantees   204,000    
Debt instrument, annual principal payment   10,000    
Repayments of debt   6,400   17,600
Series B Bonds | Bonds Payable        
Debt Instrument [Line Items]        
Notes payable   $ 127,486   321,724
Contractual interest rate, percentage   4.18%    
Interest rate, effective percentage   4.18%    
Repayments of debt   $ 192,300 ₪ 700.9  
Series C Bonds | Bonds Payable        
Debt Instrument [Line Items]        
Notes payable   $ 39,049   99,461
Contractual interest rate, percentage   9.00%    
Interest rate, effective percentage   9.00%    
Repayments of debt   $ 59,800 ₪ 218.0  
Series D Bonds | Bonds Payable        
Debt Instrument [Line Items]        
Notes payable   $ 161,436   0
Contractual interest rate, percentage   9.75%    
Interest rate, effective percentage   9.75%    
Crown Pointe Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 54,738   54,738
Basis spread on variable rate   2.30% 2.30%  
Interest rate, effective percentage   6.83%    
Georgia 400 Center Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 39,662   40,184
Basis spread on variable rate   2.75% 2.75%  
Interest rate, effective percentage   7.28%    
PORT Mortgage Loan 1 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 34,967   34,967
Contractual interest rate, percentage   4.74%    
Interest rate, effective percentage   4.74%    
PORT Mortgage Loan 2 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 10,523   10,523
Contractual interest rate, percentage   4.72%    
Interest rate, effective percentage   4.72%    
PORT MetLife Loan 1 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 56,368   59,091
Contractual interest rate, percentage   3.90%    
Interest rate, effective percentage   3.90%    
PORT MetLife Loan 2 | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 89,671   93,388
Contractual interest rate, percentage   3.99%    
Interest rate, effective percentage   3.99%    
Lincoln Court Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 31,325   33,310
Basis spread on variable rate   3.25% 3.25%  
Interest rate, effective percentage   7.78%    
Madison Square Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 20,722   17,962
Basis spread on variable rate   3.00% 3.00%  
Interest rate, effective percentage   7.53%    
Bank of America Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 156,836   175,234
Basis spread on variable rate   2.75% 2.75%  
Interest rate, effective percentage   7.28%    
Richardson Office Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 12,018   12,209
Basis spread on variable rate   3.50% 3.50%  
Interest rate, effective percentage   8.03%    
Q&C Hotel Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 21,966   24,579
Basis spread on variable rate   3.50% 3.50%  
Interest rate, effective percentage   8.03%    
Interest rate during period   7.50% 7.50%  
Q&C Hotel Mortgage Loan | Mortgages | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.50% 3.50%  
Eight and Nine Corporate Centre Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 20,000   0
Basis spread on variable rate   4.90% 4.90%  
Interest rate, effective percentage   9.43%    
Interest rate during period   8.90% 8.90%  
Eight and Nine Corporate Centre Mortgage Loan | Mortgages | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.90% 4.90%  
Lofts at NoHo Commons Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Notes payable   $ 0   $ 68,451
Repayments of debt $ 68,500