XML 82 R66.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Summarized Financial Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Balance Sheet Related Disclosures [Abstract]          
Real estate assets, net of accumulated depreciation and amortization $ 822,498,000   $ 822,498,000   $ 759,479,000
Total assets 1,103,400,000   1,103,400,000   1,041,242,000
Other liabilities 19,745,000   19,745,000   19,801,000
Total liabilities, mezzanine equity and equity 1,103,400,000   1,103,400,000   1,041,242,000
Income Statement [Abstract]          
Revenues 27,745,000 $ 25,282,000 75,869,000 $ 68,881,000  
Real estate taxes and insurance 3,791,000 3,278,000 10,570,000 9,556,000  
Depreciation and amortization 9,470,000 9,239,000 27,417,000 25,276,000  
Interest expense 6,274,000 7,359,000 19,055,000 21,776,000  
Total expenses 32,254,000 37,507,000 80,131,000 100,036,000  
Net (loss) income attributable to common stockholders (7,493,000) 772,000 (21,797,000) 11,304,000  
Equity in income (loss) of unconsolidated entities 519,000 (419,000) 1,512,000 6,677,000  
110 William Joint Venture          
Balance Sheet Related Disclosures [Abstract]          
Real estate assets, net of accumulated depreciation and amortization 247,304,000   247,304,000   242,430,000
Other assets 43,178,000   43,178,000   35,747,000
Total assets 290,482,000   290,482,000   278,177,000
Notes payable, net 312,664,000   312,664,000   292,221,000
Other liabilities 8,257,000   8,257,000   10,664,000
Partners’ deficit (30,439,000)   (30,439,000)   (24,708,000)
Total liabilities, mezzanine equity and equity 290,482,000   290,482,000   278,177,000
Income Statement [Abstract]          
Revenues 10,005,000 9,274,000 26,604,000 26,975,000  
Real estate taxes and insurance 1,935,000 1,818,000 5,580,000 5,248,000  
Depreciation and amortization 3,139,000 2,946,000 8,721,000 8,449,000  
Interest expense 4,125,000 4,084,000 12,093,000 12,816,000  
Total expenses 11,295,000 11,215,000 32,388,000 33,331,000  
Total other income 12,000 34,000 50,000 105,000  
Net (loss) income attributable to common stockholders (1,278,000) (1,907,000) (5,734,000) (6,251,000)  
Company’s share of net loss (767,000) (1,144,000) (3,440,000) (3,751,000)  
Loss from equity method investments 0 0 0 300,000  
110 William Joint Venture | Operating, maintenance, and management costs          
Income Statement [Abstract]          
Expenses 2,096,000 2,367,000 5,994,000 6,818,000  
353 Sacramento Joint Venture          
Balance Sheet Related Disclosures [Abstract]          
Real estate assets, net of accumulated depreciation and amortization 183,176,000   183,176,000   180,592,000
Other assets 18,434,000   18,434,000   21,822,000
Total assets 201,610,000   201,610,000   202,414,000
Notes payable, net 115,500,000   115,500,000   115,280,000
Other liabilities 7,507,000   7,507,000   11,193,000
Partners’ deficit 78,603,000   78,603,000   75,941,000
Total liabilities, mezzanine equity and equity 201,610,000   201,610,000   $ 202,414,000
Income Statement [Abstract]          
Revenues 5,520,000 3,933,000 15,771,000 12,278,000  
Real estate taxes and insurance 755,000 700,000 2,235,000 2,095,000  
Depreciation and amortization 1,894,000 1,718,000 5,135,000 4,849,000  
Interest expense 948,000 1,420,000 3,290,000 4,286,000  
Total expenses 4,529,000 4,761,000 13,110,000 13,923,000  
Net (loss) income attributable to common stockholders 991,000 (828,000) 2,661,000 (1,645,000)  
Equity in income (loss) of unconsolidated entities 583,000 (419,000) 1,576,000 (798,000)  
353 Sacramento Joint Venture | Operating, maintenance, and management costs          
Income Statement [Abstract]          
Expenses $ 932,000 $ 923,000 $ 2,450,000 $ 2,693,000