XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Summarized Financial Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Balance Sheet Related Disclosures [Abstract]          
Real estate assets, net of accumulated depreciation and amortization $ 768,414,000   $ 768,414,000   $ 759,479,000
Total assets 1,065,855,000   1,065,855,000   1,041,242,000
Other liabilities 19,472,000   19,472,000   19,801,000
Total liabilities, mezzanine equity and equity 1,065,855,000   1,065,855,000   1,041,242,000
Income Statement [Abstract]          
Revenues 23,521,000 $ 21,689,000 48,121,000 $ 43,600,000  
Real estate taxes and insurance 3,351,000 3,301,000 6,779,000 6,279,000  
Depreciation and amortization 8,964,000 8,357,000 17,947,000 16,037,000  
Interest expense 5,985,000 7,249,000 12,781,000 14,417,000  
Total expenses 31,437,000 32,193,000 47,872,000 62,530,000  
Net income (loss) attributable to common stockholders 3,668,000 (6,249,000) (14,304,000) 10,532,000  
Equity in income (loss) of unconsolidated entities 665,000 (215,000) 993,000 7,096,000  
110 William Joint Venture          
Balance Sheet Related Disclosures [Abstract]          
Real estate assets, net of accumulated depreciation and amortization 247,301,000   247,301,000   242,430,000
Other assets 39,971,000   39,971,000   35,747,000
Total assets 287,272,000   287,272,000   278,177,000
Notes payable, net 308,441,000   308,441,000   292,221,000
Other liabilities 7,992,000   7,992,000   10,664,000
Partners’ deficit (29,161,000)   (29,161,000)   (24,708,000)
Total liabilities, mezzanine equity and equity 287,272,000   287,272,000   278,177,000
Income Statement [Abstract]          
Revenues 8,617,000 9,442,000 16,599,000 17,701,000  
Real estate taxes and insurance 1,822,000 1,725,000 3,645,000 3,430,000  
Depreciation and amortization 2,939,000 2,839,000 5,582,000 5,503,000  
Interest expense 4,042,000 4,124,000 7,968,000 8,732,000  
Total expenses 10,399,000 10,968,000 21,093,000 22,117,000  
Total other income 16,000 39,000 38,000 71,000  
Net income (loss) attributable to common stockholders (1,766,000) (1,487,000) (4,456,000) (4,345,000)  
Company’s share of net loss (1,060,000) (892,000) (2,674,000) (2,607,000)  
Loss from equity method investments   0   300,000  
110 William Joint Venture | Operating, maintenance, and management costs          
Income Statement [Abstract]          
Expenses 1,596,000 2,280,000 3,898,000 4,452,000  
353 Sacramento Joint Venture          
Balance Sheet Related Disclosures [Abstract]          
Real estate assets, net of accumulated depreciation and amortization 184,980,000   184,980,000   180,592,000
Other assets 18,850,000   18,850,000   21,822,000
Total assets 203,830,000   203,830,000   202,414,000
Notes payable, net 115,427,000   115,427,000   115,280,000
Other liabilities 10,792,000   10,792,000   11,193,000
Partners’ deficit 77,611,000   77,611,000   75,941,000
Total liabilities, mezzanine equity and equity 203,830,000   203,830,000   $ 202,414,000
Income Statement [Abstract]          
Revenues 5,364,000 4,187,000 10,251,000 8,345,000  
Real estate taxes and insurance 728,000 694,000 1,481,000 1,395,000  
Depreciation and amortization 1,639,000 1,563,000 3,241,000 3,131,000  
Interest expense 1,021,000 1,447,000 2,342,000 2,866,000  
Total expenses 4,224,000 4,643,000 8,581,000 9,161,000  
Net income (loss) attributable to common stockholders 1,140,000 (456,000) 1,670,000 (816,000)  
Equity in income (loss) of unconsolidated entities 665,000 (215,000) 993,000 (379,000)  
353 Sacramento Joint Venture | Operating, maintenance, and management costs          
Income Statement [Abstract]          
Expenses $ 836,000 $ 939,000 $ 1,517,000 $ 1,769,000