XML 51 R63.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Summarized Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Balance Sheet Related Disclosures [Abstract]      
Real estate assets, net of accumulated depreciation and amortization $ 755,460   $ 759,479
Total assets 1,042,919   1,041,242
Other liabilities 20,419   19,801
Total liabilities, mezzanine equity and equity 1,042,919   1,041,242
Income Statement [Abstract]      
Revenues 24,601 $ 21,911  
Real estate taxes and insurance 3,428 2,977  
Depreciation and amortization 8,984 7,681  
Interest expense 6,796 7,168  
Total expenses 16,436 30,337  
Net (loss) income attributable to common stockholders (17,972) 16,781  
110 William Joint Venture      
Balance Sheet Related Disclosures [Abstract]      
Real estate assets, net of accumulated depreciation and amortization 247,711   242,430
Other assets 36,201   35,747
Total assets 283,912   278,177
Notes payable, net 301,186   292,221
Other liabilities 10,125   10,664
Partners’ deficit (27,399)   (24,708)
Total liabilities, mezzanine equity and equity 283,912   278,177
Income Statement [Abstract]      
Revenues 7,982 8,259  
Real estate taxes and insurance 1,823 1,706  
Depreciation and amortization 2,643 2,665  
Interest expense 3,926 4,608  
Total expenses 10,694 11,150  
Total other income 22 33  
Net (loss) income attributable to common stockholders (2,690) (2,858)  
Company’s share of net loss (1,614) (1,715)  
Company’s equity in income (loss) of unconsolidated joint venture   7,800  
Loss from equity method investments   300  
110 William Joint Venture | Operating, maintenance, and management      
Income Statement [Abstract]      
Expenses 2,302 2,171  
353 Sacramento Joint Venture      
Balance Sheet Related Disclosures [Abstract]      
Real estate assets, net of accumulated depreciation and amortization 183,446   180,592
Other assets 17,073   21,822
Total assets 200,519   202,414
Notes payable, net 115,353   115,280
Other liabilities 8,694   11,193
Partners’ deficit 76,472   75,941
Total liabilities, mezzanine equity and equity 200,519   $ 202,414
Income Statement [Abstract]      
Revenues 4,887 4,157  
Real estate taxes and insurance 753 700  
Depreciation and amortization 1,603 1,567  
Interest expense 1,321 1,419  
Total expenses 4,357 4,517  
Net (loss) income attributable to common stockholders 530 (360)  
Company’s equity in income (loss) of unconsolidated joint venture 328 (163)  
353 Sacramento Joint Venture | Operating, maintenance, and management      
Income Statement [Abstract]      
Expenses $ 680 $ 831