XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities    
Net income $ 245,939 $ 39,722
Adjustments to reconcile net income to net cash provided / (used) by operating activities:    
Stock-based compensation expense 37,295 46,408
Bad debt expense 271,590  
Losses on settlement of litigation   27,142
Gain on settlement of liabilities (175,449)  
Changes in operating assets and liabilities:    
Accounts receivable (36,858) (17,329)
Accounts receivable - related party (28,332) (43,674)
Notes receivable (74,593) 2,918
Interest receivable - related party 11,380 (2,758)
Deposits   (706)
Equity investment in Paradise on Wings (106,082) (26,385)
Other current assets (28,841)  
Accounts payable and accrued liabilities 63,263 (2,123)
Accrued liabilities - related party (23,023) 84,853
Accrued interest 316 (9,411)
Advertising fund liabilities   (27,092)
Settlement agreements payable (6,401) (91,476)
Other current liabilities 2,075 (1,139)
Net cash provided / (used) by operating activities 152,279 (21,050)
Cash flows from investing activities    
Issuance of notes receivable - related party (595,635) (156,197)
Repayment of notes receivable - related party 445,683 24,317
Net cash provided / (used) by investing activities (149,952) (131,880)
Cash flows from financing activities    
Proceeds from issuance of notes payable - related party 783,323 1,178,529
Repayments of notes payable   (4,000)
Repayments of notes payable - related party (783,323) (1,181,949)
Proceeds from stock subscriptions receivable   170,000
Net cash provided by financing activities   162,580
Net increase in cash and cash equivalents 2,327 9,650
Cash and cash equivalents, beginning of period 6,775  
Cash and cash equivalents, end of period 9,102 9,650
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for income taxes
Schedule of non-cash financing activities    
Stock issued for stock subscriptions payable   49,452
Stock issued for settlement of litigation $ 19,551 $ 90,000