XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Cash flows from operating activities    
Net loss $ (195,773) $ (217,190)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock issued for compensation and amortization of stock compensation expense 37,907 71,166
Equity earnings in Paradise on Wings (9,265)  
Imputed interest on no-interest loans 75 8,894
Gain on settlement of debt   (320,798)
Changes in operating assets and liabilities:    
Accounts receivable 5,198 (8,893)
Accounts receivable - related party 9,390  
Prepaid expenses   (6,500)
Notes receivable 7,500 (15,000)
Deposits   (1,100)
Interest receivable - related party (2,513)  
Accounts payable and accrued liabilities (64,508) 89,020
Accrued liabilities - related party (12,156) 117,442
Advertising fund liabilities 25,490  
Settlement agreements payable 8,431 (22,758)
Other current liabilities 1,274  
Net cash used by operating activities (188,950) (305,717)
Cash flows from investing activities    
Equity investment in Paradise on Wings (400,000)  
Issuance of notes receivable (17,952) (10,507)
Repayments of notes receivable 19,919 1,320
Net cash used by investing activities (398,033) (9,187)
Cash flows from financing activities    
Issuance of notes payable - related party 682,301 359,348
Repayments of notes payable (212,458) (50,000)
Payments on stock subscriptions receivable 170,000 (50,000)
Net cash provided by financing activities 639,843 259,348
Net increase in cash and cash equivalents 52,860 (55,556)
Cash and cash equivalents, beginning of period 5,062 12,358
Cash and cash equivalents, end of period 57,922 (43,198)
Supplemental disclosure of cash flow information    
Cash paid for interest      
Cash paid for income taxes      
Schedule of non-cash financing activities    
Equity investment in Paradise on Wings 400,000  
Stock issued upon conversion of notes payable - related party 570,529  
Stock issued for stock subscriptions payable 49,080  
Settlement of related-party debt   $ 197,550