XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities        
Net (loss) / income $ (414,243) $ 47,614 $ (282,483) $ (344,740)
Adjustments to reconcile net (loss) / income to net cash (used) /provided by operating activities:        
Depreciation expense 51,541 5,559    
Amortization of operating lease right-of-use assets 89,189    
Amortization of financing lease right-of-use assets 141,938    
Amortization of intangible assets 942    
Amortization of debt discount 7,677    
Stock-based compensation expense 34,166 22,497    
Changes in operating activities, net of acquisition of Fat Patty's concept:        
Accounts receivable (64,294) 117,169    
Accounts receivable - related party (135)    
Ad fund receivable (1,096) 25,772    
Ad fund receivable - related party (479)    
Other receivables (22,511)    
Prepaid expenses (8,441)    
Inventory 19,071 (6,385)    
Other current assets 4,522 (6,974)    
Accounts payable and accrued liabilities 94,958 (76,446)    
Accounts payable and accrued liabilities - related party 8,858 (30,267)    
Settlement agreements payable 2,779 2,779    
Accrued legal settlement 1,930 1,930    
Deferred franchise fees (3,625) (8,625)    
Gift card liabilities (29,292)    
Other liabilities 2,611    
Net cash (used) / provided by operating activities (85,931) 96,620 (478,238) (248,345)
Cash flows from investing activities        
Repayments of notes receivable 1,052 6,946    
Purchases of fixed assets (32,274) (23,972)    
Net cash used by investing activities (31,222) (17,026)    
Cash flows from financing activities        
Proceeds from issuance of notes payable - related party 647,908 43,551    
Payments on operating lease liability (66,827)    
Payments on financing lease liability (41,661)    
Repayments of notes payable - related party (592,815) (30,503)    
Net cash (used) / provided by financing activities (53,395) 13,048    
Net increase in cash and cash equivalents (170,548) 92,642    
Cash and cash equivalents, beginning of period 345,228 145,346 145,346  
Cash and cash equivalents, end of period 174,680 237,988 $ 345,228 $ 145,346
Supplemental disclosure of cash flow information        
Cash paid for interest 177,558    
Cash paid for income taxes    
Schedule of non-cash transactions        
Recognition of operating lease right-of-use assets 3,832,779    
Recognition of financing lease right-of-use assets $ 11,326,676