XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Operating and Financing Lease Assets and Liabilities

The following table sets forth information about the Company’s operating and financing lease assets and liabilities included in its condensed consolidated balance sheet as of March 31, 2019:

 

    Classification on the Condensed Consolidated Balance Sheet   March 31, 2019  
Assets            
Operating lease right-of-use assets   Right-of-use assets   $ 3,743,590  
Financing lease right-of-use assets   Right-of-use assets     11,184,738  
Total right of use assets       $ 14,928,328  
             
Liabilities            
Current liabilities:            
Operating lease liability   Current operating lease liabilities   $ 263,795  
Financing lease liability   Current portion of other long-term liabilities     182,379  
Non-current liabilities:            
Operating lease liabilities, net of
current portion
  Operating lease liabilities     3,501,664  
Financing lease liabilities, net of
current portion
  Other long-term liabilities     11,161,870  
Total lease liabilities       $ 15,109,708  

Schedule of Supplemental Cash Flow Information Related to Leases

The following table sets forth the supplemental cash flow information related to the Company’s leases for the three-month period ended March 31, 2019:

 

    Amount  
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases   $ 121,405  
Operating cash flows from financing leases     177,558  
Financing cash flows from financing leases     141,938  

Schedule of Components Lease Cost Related

The following table sets forth the components of lease costs related to the Company’s leases for the three-month period ended March 31, 2019:

 

    Amount  
Operating lease costs   $ 143,275  
         
Financing lease costs:        
Amortization of right-of-use assets   $ 141,938  
Interest on lease liabilities     177,558  
Total financing lease costs   $ 319,496  

Schedule of Weighted Average Lease Term and Discount Rates for Operating and Financing Leases

The following table shows certain information related to the weighted-average remaining lease terms and the weighted-average discount rates for our operating and financing leases:

 

   

Weighted

Average

Remaining

Lease Term

   

Weighted

Average

Discount

Rate

 
      (in years)       (annual)  
Operating leases     7.49       7.39 %
Financing leases     19.67       8.00 %

Schedule of Maturity of Operating and Financing Lease Liabilities

The following table sets forth the maturity of our operating and financing leases liabilities as of March 31, 2019:

 

    Operating Leases     Financing Leases  
Year Ended December 31,                
2019 (remaining nine months)   $ 390,776     $ 662,771  
2020     544,759       897,425  
2021     570,765       913,130  
2022     583,392       929,110  
2023     472,444       945,369  
Thereafter     3,206,389       15,924,033  
Total lease payments     5,768,525       20,271,838  
Less: imputed interest     (2,003,066 )     (8,927,589 )
Total   $ 3,765,459     $ 11,344,249