XML 81 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Intangibles, Net
6 Months Ended
Jun. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net
GOODWILL AND OTHER INTANGIBLE ASSETS, NET

A reconciliation of the change in the carrying value of goodwill by reportable segment is as follows:
 
June 30, 2015
 
Diversified
 
Energy
 
Corporate
 
Total
Balance at beginning of year
 
 
 
 
 
 
 
Gross Goodwill
$
26,299

 
$
64,790

 
$
81

 
$
91,170

Accumulated impairments
—

 
(45,219
)
 
—

 
(45,219
)
Net Goodwill
26,299

 
19,571

 
81

 
45,951

Acquisitions (a)
50,392

 
—

 
—

 
50,392

Impairment
—

 
—

 
—

 
—

Currency translation adjustment
(22
)
 
—

 
—

 
(22
)
Other adjustments
—

 
—

 
—

 
—

Balance at end of period
 
 
 
 
 
 
 
Gross Goodwill
76,669

 
64,790

 
81

 
141,540

Accumulated impairments
—

 
(45,219
)
 
—

 
(45,219
)
Net Goodwill
$
76,669

 
$
19,571

 
$
81

 
$
96,321

(a) Goodwill from acquisitions relates to HNH's acquisition of ITW and the acquisitions of CoSine and API. These balances are subject to adjustment during the finalization of the purchase price allocation for these acquisitions. For additional information, see Note 2 - "Acquisitions".

The Company performs its annual goodwill impairment test during the fourth quarter of each year, and more frequently if an event occurs or circumstances change to indicate that an impairment may have occurred. The Energy segment's recent projections reflected a decline in the projected operating income for 2015 as a result of the continuing weakness in the oil services industry and the specific adverse effects experienced in 2015. This decline in projected operating income resulted in the need to perform a goodwill impairment test for the Energy segment during the second quarter of 2015. The fair value of the Energy segment was determined based on a valuation using a combination of the income approach (discounted cash flows) and the market approach (guideline public companies and guideline transaction method). The fair value of the Energy segment exceeded its carrying value, resulting in no impairment of goodwill in the period.

 
December 31, 2014
 
Diversified
 
Energy
 
Corporate
 
Total
Balance at beginning of year
 
 
 
 
 
 
 
Gross Goodwill
$
26,260

 
$
64,790

 
$
81

 
$
91,131

Accumulated impairments
—

 
(3,769
)
 
—

 
(3,769
)
Net Goodwill
26,260

 
61,021

 
81

 
87,362

Acquisitions
—

 
—

 
—

 
—

Impairment
—

 
(41,450
)
 
—

 
(41,450
)
Currency translation adjustment
(37
)
 
—

 
—

 
(37
)
Other adjustments (a)
76

 
—

 
—

 
76

Balance at end of period
 
 
 
 
 
 
 
Gross Goodwill
26,299

 
64,790

 
81

 
91,170

Accumulated impairments
—

 
(45,219
)
 
—

 
(45,219
)
Net Goodwill
$
26,299

 
$
19,571

 
$
81

 
$
45,951


(a) Represents final purchase price allocation adjustments, including a final working capital adjustment, associated with the HNH acquisition of W.P. Hickman Company.

A summary of Other intangible assets, net is as follows:
 
June 30, 2015
 
December 31, 2014
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer relationships
$
133,152

 
$
34,947

 
$
98,205

 
$
113,952

 
$
29,726

 
$
84,226

Trademarks
34,154

 
6,960

 
27,194

 
28,803

 
5,856

 
22,947

Patents and technology
16,907

 
6,715

 
10,192

 
16,773

 
6,023

 
10,750

Other
6,804

 
2,103

 
4,701

 
2,426

 
1,799

 
627

 
$
191,017

 
$
50,725

 
$
140,292

 
$
161,954

 
$
43,404

 
$
118,550



Trademarks with indefinite lives as of June 30, 2015 and December 31, 2014 were $8,020. Amortization expense related to intangible assets was $4,005 and $3,383 for the three months ended June 30, 2015 and 2014, respectively, and 7,352 and $6,877 for the six months ended June 30, 2015 and 2014, respectively.

Other intangible assets as of June 30, 2015 also include $4,400 in intangible assets, primarily unpatented technology, associated with HNH's ITW acquisition. This balance is subject to adjustment during the finalization of the purchase price allocation for the ITW acquisition.