XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net Earnings $ 728.8us-gaap_ProfitLoss $ 689.2us-gaap_ProfitLoss $ 588.3us-gaap_ProfitLoss
Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities:      
Depreciation and Amortization 91.6us-gaap_DepreciationDepletionAndAmortization 83.1us-gaap_DepreciationDepletionAndAmortization 76.9us-gaap_DepreciationDepletionAndAmortization
Stock-Based Compensation Expense 30.4us-gaap_ShareBasedCompensation 32.6us-gaap_ShareBasedCompensation 32.2us-gaap_ShareBasedCompensation
Deferred Income Tax (15.0)us-gaap_DeferredIncomeTaxExpenseBenefit 23.0us-gaap_DeferredIncomeTaxExpenseBenefit 6.5us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on Sale of Intangible Assets 0us-gaap_GainLossOnDispositionOfIntangibleAssets 0us-gaap_GainLossOnDispositionOfIntangibleAssets (6.5)us-gaap_GainLossOnDispositionOfIntangibleAssets
Exchange Loss from Devaluation 6.1us-gaap_AmountRecognizedInIncomeDueToInflationaryAccounting 2.2us-gaap_AmountRecognizedInIncomeDueToInflationaryAccounting 0us-gaap_AmountRecognizedInIncomeDueToInflationaryAccounting
Pension and Other Post-employment Benefits Expense 59.1us-gaap_PensionExpense (7.2)us-gaap_PensionExpense 62.6us-gaap_PensionExpense
Other (3.4)us-gaap_OtherNoncashIncomeExpense 2.8us-gaap_OtherNoncashIncomeExpense 1.8us-gaap_OtherNoncashIncomeExpense
Receivables (36.5)us-gaap_IncreaseDecreaseInReceivables (37.7)us-gaap_IncreaseDecreaseInReceivables (8.5)us-gaap_IncreaseDecreaseInReceivables
Inventories (47.0)us-gaap_IncreaseDecreaseInInventories (108.2)us-gaap_IncreaseDecreaseInInventories 109.8us-gaap_IncreaseDecreaseInInventories
Accounts Payable 2.8us-gaap_IncreaseDecreaseInAccountsPayable 56.0us-gaap_IncreaseDecreaseInAccountsPayable (30.9)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued Expense, Rebates and Returns 12.9mjn_IncreaseDecreaseInAccruedlIabilitesRebatesAndReturns 14.8mjn_IncreaseDecreaseInAccruedlIabilitesRebatesAndReturns (6.3)mjn_IncreaseDecreaseInAccruedlIabilitesRebatesAndReturns
Income Taxes Payable 5.3us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 27.0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (62.2)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other Assets and Liabilities 8.5us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 48.4us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (42.7)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Payments for Settlement of Interest Rate Forward Swaps (45.0)mjn_PaymentsforTerminationofInterestRateSwaps 0mjn_PaymentsforTerminationofInterestRateSwaps 0mjn_PaymentsforTerminationofInterestRateSwaps
Pension and Other Post-employment Benefits Contributions (5.2)us-gaap_PensionAndOtherPostretirementBenefitContributions (19.4)us-gaap_PensionAndOtherPostretirementBenefitContributions (28.3)us-gaap_PensionAndOtherPostretirementBenefitContributions
Net Cash Provided by Operating Activities 793.4us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 806.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 692.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for Capital Expenditures (186.6)us-gaap_PaymentsToAcquireProductiveAssets (240.4)us-gaap_PaymentsToAcquireProductiveAssets (124.4)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from Sale of Property, Plant and Equipment 0.2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2.6us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1.5us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from Sale of Intangible Assets 0us-gaap_ProceedsFromSaleOfIntangibleAssets 0us-gaap_ProceedsFromSaleOfIntangibleAssets 6.5us-gaap_ProceedsFromSaleOfIntangibleAssets
Proceeds from/(Investment in) Other Companies 4.0us-gaap_PaymentsToAcquireInterestInJointVenture (2.7)us-gaap_PaymentsToAcquireInterestInJointVenture (6.3)us-gaap_PaymentsToAcquireInterestInJointVenture
Payment for Acquisition 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (106.1)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Net Cash Used in Investing Activities (182.4)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (240.5)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (228.8)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from Short-term Borrowings 3.2us-gaap_ProceedsFromBankDebt 6.9us-gaap_ProceedsFromBankDebt 391.2us-gaap_ProceedsFromBankDebt
Repayments of Short-term Borrowings (0.6)us-gaap_RepaymentsOfBankDebt (165.4)us-gaap_RepaymentsOfBankDebt (230.2)us-gaap_RepaymentsOfBankDebt
Repayments of Notes Payable (500.0)us-gaap_RepaymentsOfNotesPayable (27.6)us-gaap_RepaymentsOfNotesPayable (52.6)us-gaap_RepaymentsOfNotesPayable
Payments of Dividends (296.6)us-gaap_PaymentsOfDividends (267.7)us-gaap_PaymentsOfDividends (236.7)us-gaap_PaymentsOfDividends
Stock-based-compensation-related Proceeds and Excess Tax Benefits 46.2us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 23.6us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 23.3us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Purchases of Treasury Stock (62.0)us-gaap_PaymentsForRepurchaseOfCommonStock (106.0)us-gaap_PaymentsForRepurchaseOfCommonStock (154.9)us-gaap_PaymentsForRepurchaseOfCommonStock
Long-term Debt Borrowings, net of original issue discount and expenses paid 492.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Distributions to Noncontrolling Interests (7.7)mjn_NoncontrollingInterestDecreaseFromDistributionsToNoncontrollingInterestHoldersCashFlowImpact (9.5)mjn_NoncontrollingInterestDecreaseFromDistributionsToNoncontrollingInterestHoldersCashFlowImpact (7.6)mjn_NoncontrollingInterestDecreaseFromDistributionsToNoncontrollingInterestHoldersCashFlowImpact
Net Cash Used in Financing Activities (325.5)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (545.7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (267.5)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effects of Changes in Exchange Rates on Cash and Cash Equivalents (38.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (11.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 5.4us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
NET INCREASE IN CASH AND CASH EQUIVALENTS 246.9us-gaap_NetCashProvidedByUsedInContinuingOperations 8.7us-gaap_NetCashProvidedByUsedInContinuingOperations 201.8us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS:      
Beginning of Period 1,050.8us-gaap_CashAndCashEquivalentsAtCarryingValue 1,042.1us-gaap_CashAndCashEquivalentsAtCarryingValue 840.3us-gaap_CashAndCashEquivalentsAtCarryingValue
End of Period $ 1,297.7us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,050.8us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,042.1us-gaap_CashAndCashEquivalentsAtCarryingValue