XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating activities:    
Net (loss) income $ (876,106) $ 570,069
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 629,399 404,123
Amortization of discount on convertible notes payable 402,394 2,080,301
Amortization of capitalized offering costs 115,688 598,088
Changes in operating assets and liabilities:    
Accounts receivable (567,906) (357,893)
Inventories (235,767) (450,057)
Note receivables and payables - related parties   239,476
Other receivables (184,756) (143,925)
Deferred tax asset (733) (285)
Prepayments 1,853,659 388,393
Other current assets (12,992) (23,047)
Other non-current assets 134,736 206,567
Advance from government grant 92,042 (168,561)
Accounts payable (5,872) (202,827)
Other payables and accrued liabilities (40,996) 159,035
Income tax payable 102,077 529,394
Advance from customer (28,911)  
Net cash provided by operating activities 1,375,956 3,828,851
Investing activities:    
Increase in loans to customer and supplier   (363,325)
Purchase of property and equipment (2,433,181) (799,922)
Purchase of intangible assets (39,888) (477,661)
Net cash used in investing activities (2,473,069) (1,640,908)
Financing activities:    
Change in restricted cash 231,838 168,161
Payment on convertible notes (160,839)  
Proceeds from long-term borrowings 964,800 878,123
Principal payments for long-term borrowings (1,206,000)  
Net cash (used in) provided by financing activities (170,201) 1,046,284
Effect of exchange rate fluctuations on cash and cash equivalents 152,260 109,074
Net (decrease) increase in cash (1,115,054) 3,343,301
Cash and cash equivalents, beginning of period 6,168,754 7,700,156
Cash and cash equivalents, end of period 5,053,700 11,043,457
Supplemental disclosures of cash flow information:    
Cash paid for interest 162,539 306,803
Cash paid for income taxes $ 7,151 $ 278,225