XML 70 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net loss $ (678,844) $ (670,977)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 179,886 123,802
Amortization of discount on convertible notes payable 402,394 690,903
Amortization of capitalized offering costs 115,688 198,635
Provision for bad debt 1,863   
Inventory provision 232   
Changes in operating assets and liabilities:    
Accounts receivable 139,301 196,693
Inventories 17,492 (172,013)
Note receivables and payables - related parties    165,528
Other receivables (215,280) (16,744)
Deferred tax asset (150) (395)
Prepayments (178,605) 316,050
Other current assets (1,437) (29,549)
Other non-current assets 134,736 (31,264)
Advance from government grant 11,877 (34,871)
Accounts payable 12,600 (270,697)
Other payables and accrued liabilities (168,152) 85,169
Income tax payable 7,705 (41,595)
Advance from customer 117,504   
Net cash (used in) provided by operating activities (101,190) 508,675
Investing activities:    
Increase in loans to customer and supplier    (180,028)
Purchase of property and equipment (746,033) (193,633)
Purchase of intangible assets    (6,484)
Net cash used in investing activities (746,033) (380,145)
Financing activities:    
Change in restricted cash 231,838   
Payment on convertible notes (160,839)   
Proceeds from long-term borrowings 955,200   
Principal payments for long-term borrowings (796,000) (304,738)
Net cash provided by (used in) financing activities 230,199 (304,738)
Effect of exchange rate fluctuations on cash and cash equivalents 34,252 112,486
Net decrease in cash (582,772) (63,722)
Cash and cash equivalents, beginning of period 6,168,754 7,700,156
Cash and cash equivalents, end of period 5,585,982 7,636,434
Supplemental disclosures of cash flow information:    
Cash paid for interest 99,371 21,051
Cash paid for income taxes $ 34,579 $ 168,472