XML 63 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities:    
Net loss $ (229,006) $ (3,136,094)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 636,286 400,013
Common stock issued for services    2,491,938
Amortization of discount on convertible notes payable 2,778,796 2,467,511
Amortization of capitalized offering costs 798,906 709,409
Provision for bad debt 103,425 90,185
Inventory provision 377 41,585
Changes in operating assets and liabilities:    
Accounts receivable (172,389) (169,664)
Inventories (227,082) 173,356
Note receivables and payables - related parties 225,754 2,584,892
Other receivables (426,459) 108,862
Deferred tax asset 19,000 (26,946)
Prepayments (5,352,068) (3,518,597)
Other current assets (17,058) 138,079
Other non-current assets 193,270 (61,660)
Advance from government grant (315,227) 274,171
Accounts payable (138,128) 153,420
Other payables and accrued liabilities 183,886 457,109
Income tax payable 625,298 478,810
Advance from customer 128,321 (3,238)
Net cash (used in) provided by operating activities (1,184,097) 3,653,141
Investing activities:    
Increase in loans to customer and supplier (379,408) (2,513,460)
Purchases of property and equipment (856,361) (701,022)
Acquisition of new production technology (481,165) (529,938)
60% investment in Qingyuan Tanke Bio-Technology 190,074   
Increase in cash due to acquisition of China Flying    76,075
Net cash used in investing activities (1,526,860) (3,668,345)
Financing activities:    
Change in restricted cash 474,964 (706,802)
Net proceeds from issuance of convertible notes    6,522,563
Increase in bank borrowings 646,852   
Net cash provided by financing activities 1,121,816 5,815,761
Effect of exchange rate fluctuations on cash and cash equivalents 57,739 (322,427)
Net increase (decrease) in cash (1,531,402) 5,478,130
Cash and cash equivalents, beginning of period 7,700,156 2,222,025
Cash and cash equivalents, end of period 6,168,754 7,700,156
Supplemental disclosures of cash flow information:    
Cash paid for interest 634,463 652,294
Cash paid for income taxes $ 346,836 $ 249,916