XML 25 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Income Statement [Abstract]    
Net revenue$ 6,247,833$ 5,700,914$ 17,179,146$ 13,307,021
Costs of goods sold(4,004,212)(3,596,569)(10,737,079)(8,344,688)
Gross profit2,243,6212,104,3456,442,0674,962,333
Operating expenses:    
Selling expenses(486,231)(416,128)(1,690,287)(1,295,817)
General and administrative expenses(545,100)(220,243)(3,870,005)(481,673)
Depreciation and amortization(3,685)(220,021)(66,864)(244,437)
Other operating expenses(4,809)(1,344)(96,498)(1,344)
Income (loss) from operations1,203,7961,246,609718,4132,939,062
Other income (expense):    
Interest income25,56384229,1733,407
Interest expense(814,415)(23,755)(1,497,364)(49,796)
Amortization of discount on notes(1,396,990)0(3,538,030)0
Registration rights agreement expense(260,782)0(260,782)0
Foreign exchange gains (loss), net(17,846)966(70,246)684
(Loss) income before tax(1,260,674)1,224,662(4,618,836)2,893,357
Income tax(185,197)(192,027)(505,505)(408,594)
Net (loss) income(1,445,871)1,032,635(5,124,341)2,484,763
Non-controlling interest in earning of subsidiaries0(272,479)0(630,067)
Net (loss) income available to shareholders(1,445,871)760,156(5,124,341)1,854,696
Other comprehensive income,net of tax:    
Effects of foreign currency conversion308,646607549,414(28,430)
Translation attributable to non-controlling interest0(6,238)0(41,780)
Comprehensive (loss) income$ (1,137,225)$ 754,525$ (4,574,927)$ 1,784,486
Net (loss) income available to common shareholders per share:    
Basic (loss) earnings per share$ (0.11)$ 0.10$ (0.40)$ 0.23
Diluted (loss) earnings per share$ (0.11)$ 0.10$ (0.40)$ 0.23
Weighted average shares outstanding:    
Basic13,324,08310,758,00012,723,19610,758,000
Diluted13,324,08310,758,00012,941,13210,758,000