XML 36 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (981,186) $ (75,549)
Adjustment to reconcile net loss to net cash used in operating activities:    
Merger costs 641,126  
Stock based compensation 388  
Shares issued for services 3,191  
Changes in operating assets and liabilities:    
Prepaid expenses (30)  
Accounts payable (40,376)  
Accrued expense - related parties 244,980  
Accrued liabilities 12,575 $ (26,230)
Net cash used in operating activities (119,332) $ (101,779)
CASH USED IN INVESTING ACTIVITIES    
License costs (59,378)  
Cash used in investing activities (59,378)  
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of common shares, net 340,000 $ 70,020
Proceeds from warrant and option exercises 1,300  
Net cash provided by financing activities 341,300 $ 70,020
NET CHANGE IN CASH 162,590 (31,759)
CASH AT BEGINNING OF PERIOD 6,000 43,368
CASH AT END OF PERIOD $ 168,590 $ 11,609
SUPPLEMENTAL INFORMATION:    
Cash paid during the period for: Interest paid    
Cash paid during the period for: Taxes paid    
Non-cash investing and financing activities:    
Net liabilities assumed in connection with recapitalization $ 70,000  
Effect of recapitalization $ 71,384  
Settlement agreement with Arrayit   $ 78,556