XML 38 R21.htm IDEA: XBRL DOCUMENT v3.21.1
WARRANTS
12 Months Ended
Dec. 31, 2020
WARRANTS  
NOTE 15. WARRANTS

The following table summarizes warrant activity for the years ended December 31, 2020 and 2019:

 

 

 

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

 

 

 

 

 

 

Warrants Outstanding as of January 1, 2019

 

 

1,053,252

 

 

$

4.28

 

Warrants Granted

 

 

454,237

 

 

$

0.69

 

Warrants Expired

 

 

(194,029

)

 

$

2.08

 

Warrants Outstanding as of December 31, 2019

 

 

1,313,459

 

 

$

2.67

 

Warrants Expired

 

 

(236,904

)

 

$

5.73

 

Warrants Outstanding as of December 31, 2020

 

 

1,076,555

 

 

$

1.99

 

 

The weighted-average exercise price and weighted-average fair value of the warrants granted by the Company in 2019 were as follows (note- no warrants granted in 2020):

 

 

 

For the Year Ended

 

 

 

December 31, 2019

 

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average Fair

Value

 

 

 

 

 

 

 

 

Warrants Granted Whose Exercise Price Exceeded Fair Value at the Date of Grant

 

$

0.69

 

 

$

0.41

 

Warrants Granted Whose Exercise Price Was Equal or Lower Than Fair Value at the Date of Grant

 

$

-

 

 

$

-

 

 

The Company estimated the fair value of the warrants issued in 2019 utilizing the Black-Scholes option-pricing model with the following weighted-average inputs (note- no warrants granted in 2020):

 

 

 

Year Ended

December 31,

 

 

 

2019

 

Stock Price on Date of Grant

 

$

0.69

 

Exercise Price

 

$

0.72

 

Volatility

 

 

96.9

%

Term

 

5Years

 

Risk-Free Interest Rate

 

 

2.0

%

Expected Dividend Rate

 

 

0.0

%

 

For the years ended December 31, 2020 and 2019, zero and $0.18 million of warrants were issued in connection with debt and recorded as a debt discount.