XML 1056 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
TAX EXPENSE (Tables)
12 Months Ended
Dec. 31, 2016
Tax Expense Tables  
Schedule of expense (benefit) for income taxes
    Year Ended December 31,  
    2016     2015  
             
Current:            
Federal   $     $  
State            
                 
Deferred:                
Federal           44,000  
State            
                 
Total Expense (Benefit) for Income Taxes   $     $ 44,000  
Reconciliation statutory tax rate
    December 31,  
    2016     2015  
             
Expected Income Tax Benefit at Statutory Tax Rate, Net   $ (9,469,000 )   $ (3,694,000 )
Non-Deductible Items     1,263,000       368,000  
Warrants Expense           1,196,000  
Derivatives Expense           (545,000 )
Net Operating Losses           2,667,000  
Change in Valuation Allowance     8,206,000       52,000  
                 
Reported Income Tax Expense   $     $ 44,000  
                 
Effective Tax Rate       (0.49 %)
Deferred tax assets and liabilities
    December 31,  
    2016     2015  
             
Deferred Income Tax Assets:            
Allowance for Bad Debt   $     $ 74,000  
Warrants Expense     4,186,000       3,412,000  
Derivatives Expense     4,067,000       729,000  
Net Operating Losses     15,242,000       7,029,000  
                 
Deferred Income Tax Liabilities:                
Depreciation     (1,334,000 )     (44,000 )
                 
Total     22,161,000       11,200,000  
Valuation Allowance     (22,161,000 )     (11,244,000 )
                 
Net Deferred Tax Liabilities   $     $ (44,000 )