XML 68 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Correction of Errors in Previously Reported Consolidated Financial Statements (BalSh) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 3,052 $ 2,339 $ 2,635 $ 3,243
Accounts receivable, net        
Trade 833 1,343    
Other 65 57    
Materials and supplies, net 561 627    
Restricted cash 466 340    
Other current assets 121 92    
Total current assets 5,098 4,798    
Property and equipment 27,372 26,265    
Less accumulated depreciation (6,279) (5,456)    
Property and equipment, net 21,093 20,809    
Deferred income taxes, net 298 411    
Other assets 400 413    
Total assets 26,889 26,431    
Liabilities and equity        
Accounts payable 206 455    
Accrued income taxes 95 55    
Debt due within one year 724 1,093    
Other current liabilities 960 1,062    
Total current liabilities 1,985 2,665    
Long-term debt 7,740 7,397    
Deferred income taxes, net 178 229    
Other long-term liabilities 1,153 1,135    
Total long-term liabilities 9,071 8,761    
Commitments and contingencies    
Redeemable noncontrolling interest 28 5 11  
Shares 36 5,193    
Additional paid-in capital 10,993 5,736    
Treasury shares, at cost   (240)    
Retained earnings 5,056 4,278    
Accumulated other comprehensive loss (283) (277)    
Total controlling interest shareholders' equity 15,802 14,690    
Noncontrolling interest 3 310    
Total equity 15,805 15,000 $ 14,104 $ 16,719
Total liabilities and equity $ 26,889 26,431    
Previously reported        
Assets        
Cash and cash equivalents   2,339    
Accounts receivable, net        
Trade   1,343    
Other   36    
Materials and supplies, net   635    
Restricted cash   340    
Other current assets   92    
Total current assets   4,785    
Property and equipment   26,274    
Less accumulated depreciation   (5,456)    
Property and equipment, net   20,818    
Deferred income taxes, net   316    
Other assets   410    
Total assets   26,329    
Liabilities and equity        
Accounts payable   448    
Accrued income taxes   82    
Debt due within one year   1,093    
Other current liabilities   1,046    
Total current liabilities   2,669    
Long-term debt   7,397    
Deferred income taxes, net   339    
Other long-term liabilities   1,108    
Total long-term liabilities   8,844    
Commitments and contingencies      
Redeemable noncontrolling interest   8    
Shares   5,193    
Additional paid-in capital   5,739    
Treasury shares, at cost   (240)    
Retained earnings   4,140    
Accumulated other comprehensive loss   (334)    
Total controlling interest shareholders' equity   14,498    
Noncontrolling interest   310    
Total equity   14,808    
Total liabilities and equity   26,329    
Adjusted        
Accounts receivable, net        
Other   21    
Materials and supplies, net   (8)    
Total current assets   13    
Property and equipment   (9)    
Property and equipment, net   (9)    
Deferred income taxes, net   95    
Other assets   3    
Total assets   102    
Liabilities and equity        
Accounts payable   7    
Accrued income taxes   (27)    
Other current liabilities   16    
Total current liabilities   (4)    
Deferred income taxes, net   (110)    
Other long-term liabilities   27    
Total long-term liabilities   (83)    
Commitments and contingencies      
Redeemable noncontrolling interest   (3)    
Additional paid-in capital   (3)    
Retained earnings   138    
Accumulated other comprehensive loss   57    
Total controlling interest shareholders' equity   192    
Total equity   192    
Total liabilities and equity   $ 102