XML 66 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Correction of Errors in Previously Reported Consolidated Financial Statements (StmtOps) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Correction of Previously Reported Financial Statements                        
Cumulative reduction to retained earnings                   $ 11    
Operating revenues                        
Contract drilling revenues                   3,705 $ 6,802 $ 8,963
Other revenues                   456 584 222
Total operating revenues $ 974 $ 906 $ 940 $ 1,341 $ 1,851 $ 1,608 $ 1,884 $ 2,043   4,161 7,386 9,185
Costs and expenses                        
Operating and maintenance                   1,875 2,955 5,100
Depreciation                   893 963 1,129
General and administrative                   172 192 234
Total costs and expenses                   2,940 4,110 6,463
Loss on impairment                   (93) (1,875) (4,043)
Loss on disposal of assets, net                   4 (36) (26)
Operating income (loss) 316 229 163 424 742 457 493 (327)   1,132 1,365 (1,347)
Other income (expense), net                        
Interest income                   20 22 20
Interest expense, net of amounts capitalized                   (409) (432) (483)
Gain (loss) on retirement of debt   110 38           $ 23 148 23 (13)
Other, net                   43 37 35
Total other income (expense), net                   (198) (350) (441)
Income (loss) from continuing operations before income tax expense                   934 1,015 (1,788)
Income tax expense (benefit)                   107 120 92
Income (loss) from continuing operations 257 236 92 242 622 392 340 (459)   827 895 (1,880)
Income (loss) from discontinued operations, net of tax                     2 (20)
Net income (loss) 257 236 93 241 622 395 341 (461)   827 897 (1,900)
Net income (loss) attributable to noncontrolling interest                   49 32 (61)
Net income (loss) attributable to controlling interest $ 243 $ 218 $ 82 $ 235 $ 616 $ 386 $ 335 $ (472)   $ 778 $ 865 $ (1,839)
Earnings (loss) per share-basic                        
Earnings (loss) from continuing operations (in dollars per share)                   $ 2.08 $ 2.36 $ (5.02)
Earnings (loss) from discontinued operations (in dollars per share)                       (0.06)
Earnings (loss) per share (in dollars per share) $ 0.64 $ 0.59 $ 0.22 $ 0.64 $ 1.68 $ 1.06 $ 0.91 $ (1.30)   2.08 2.36 (5.08)
Earnings (loss) per share-diluted                        
Earnings (loss) from continuing operations (in dollars per share)                   2.08 2.36 (5.02)
Earnings (loss) from discontinued operations (in dollars per share)                       (0.06)
Earnings (loss) per share (in dollars per share) $ 0.64 $ 0.59 $ 0.22 $ 0.64 $ 1.68 $ 1.06 $ 0.91 $ (1.30)   $ 2.08 $ 2.36 $ (5.08)
Weighted-average shares outstanding                        
Basic (in shares) 371 365 365 364 364 364 363 363   367 363 362
Diluted (in shares) 371 365 365 364 364 364 363 363   367 363 362
Previously reported                        
Operating revenues                        
Contract drilling revenues                     $ 6,802 $ 8,952
Other revenues                     584 222
Total operating revenues   $ 903 $ 943 $ 1,341 $ 1,851 $ 1,608 $ 1,884 $ 2,043     7,386 9,174
Costs and expenses                        
Operating and maintenance                     2,955 5,110
Depreciation                     963 1,139
General and administrative                     193 234
Total costs and expenses                     4,111 6,483
Loss on impairment                     (1,867) (4,043)
Loss on disposal of assets, net                     (28) (26)
Operating income (loss)   225 154 414 750 445 506 (321)     1,380 (1,378)
Other income (expense), net                        
Interest income                     22 39
Interest expense, net of amounts capitalized                     (432) (483)
Gain (loss) on retirement of debt                     23 (13)
Other, net                     37 35
Total other income (expense), net                     (350) (422)
Income (loss) from continuing operations before income tax expense                     1,030 (1,800)
Income tax expense (benefit)                     206 146
Income (loss) from continuing operations   244 87 256 617 327 347 (467)     824 (1,946)
Income (loss) from discontinued operations, net of tax                     2 (20)
Net income (loss)   244 88 255 617 330 348 (469)     826 (1,966)
Net income (loss) attributable to noncontrolling interest                     35 (53)
Net income (loss) attributable to controlling interest   $ 229 $ 77 $ 249 $ 611 $ 321 $ 342 $ (483)     $ 791 $ (1,913)
Earnings (loss) per share-basic                        
Earnings (loss) from continuing operations (in dollars per share)                     $ 2.16 $ (5.23)
Earnings (loss) from discontinued operations (in dollars per share)                       (0.06)
Earnings (loss) per share (in dollars per share)   $ 0.62 $ 0.21 $ 0.68 $ 1.66 $ 0.87 $ 0.93 $ (1.32)     2.16 (5.29)
Earnings (loss) per share-diluted                        
Earnings (loss) from continuing operations (in dollars per share)                     2.16 (5.23)
Earnings (loss) from discontinued operations (in dollars per share)                       (0.06)
Earnings (loss) per share (in dollars per share)   $ 0.62 $ 0.21 $ 0.68 $ 1.66 $ 0.87 $ 0.93 $ (1.32)     $ 2.16 $ (5.29)
Adjusted                        
Operating revenues                        
Contract drilling revenues                       $ 11
Total operating revenues   $ 3 $ (3)                 11
Costs and expenses                        
Operating and maintenance                       (10)
Depreciation                       (10)
General and administrative                     $ (1)  
Total costs and expenses                     (1) (20)
Loss on impairment                     (8)  
Loss on disposal of assets, net                     (8)  
Operating income (loss)   4 9 $ 10 $ (8) $ 12 $ (13) $ (6)     (15) 31
Other income (expense), net                        
Interest income                       (19)
Total other income (expense), net                       (19)
Income (loss) from continuing operations before income tax expense                     (15) 12
Income tax expense (benefit)                     (86) (54)
Income (loss) from continuing operations   (8) 5 (14) 5 65 (7) 8     71 66
Net income (loss)   (8) 5 (14) 5 65 (7) 8     71 66
Net income (loss) attributable to noncontrolling interest                     (3) (8)
Net income (loss) attributable to controlling interest   $ (11) $ 5 $ (14) $ 5 $ 65 $ (7) $ 11     $ 74 $ 74
Earnings (loss) per share-basic                        
Earnings (loss) from continuing operations (in dollars per share)                     $ 0.20 $ 0.21
Earnings (loss) per share (in dollars per share)   $ (0.03) $ 0.01 $ (0.04) $ 0.02 $ 0.19 $ (0.02) $ 0.02     0.20 0.21
Earnings (loss) per share-diluted                        
Earnings (loss) from continuing operations (in dollars per share)                     0.20 0.21
Earnings (loss) per share (in dollars per share)   $ (0.03) $ 0.01 $ (0.04) $ 0.02 $ 0.19 $ (0.02) $ 0.02     $ 0.20 $ 0.21