XML 20 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 3,052 $ 2,339 $ 2,635 $ 3,243
Accounts receivable, net        
Trade 833 1,343    
Other 65 57    
Materials and supplies, net 561 627    
Restricted cash 466 340    
Other current assets 121 92    
Total current assets 5,098 4,798    
Property and equipment 27,372 26,265    
Less accumulated depreciation (6,279) (5,456)    
Property and equipment, net 21,093 20,809    
Deferred income taxes, net 298 411    
Other assets 400 413    
Total assets 26,889 26,431    
Liabilities and equity        
Accounts payable 206 455    
Accrued income taxes 95 55    
Debt due within one year 724 1,093    
Other current liabilities 960 1,062    
Total current liabilities 1,985 2,665    
Long-term debt 7,740 7,397    
Deferred income taxes, net 178 229    
Other long-term liabilities 1,153 1,135    
Total long-term liabilities 9,071 8,761    
Commitments and contingencies    
Redeemable noncontrolling interest 28 5 11  
Shares, CHF 0.10 par value, 417,060,033 authorized, 143,783,041 conditionally authorized, 394,801,990 issued and 389,366,241 outstanding at December 31, 2016 and CHF 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 364,035,397 outstanding at December 31, 2015 36 5,193    
Additional paid-in capital 10,993 5,736    
Treasury shares, at cost, 2,863,267 held at December 31, 2015   (240)    
Retained earnings 5,056 4,278    
Accumulated other comprehensive loss (283) (277)    
Total controlling interest shareholders' equity 15,802 14,690    
Noncontrolling interest 3 310    
Total equity 15,805 15,000 $ 14,104 $ 16,719
Total liabilities and equity $ 26,889 $ 26,431