XML 52 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt  
Debt, net of unamortized discounts, premiums and fair value adjustments

The aggregate principal amounts and aggregate carrying amounts, net of debt‑related balances, including unamortized discounts, premiums, issue costs and fair value adjustments, of our debt were as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal amount

 

 

Carrying amount

 

 

 

December 31, 

 

December 31, 

 

 

December 31, 

 

December 31, 

 

 

 

2016

 

2015

 

 

2016

 

2015

 

5.05% Senior Notes due December 2016 (a)

 

$

 —

 

$

975

 

 

$

 —

 

$

973

 

2.50% Senior Notes due October 2017 (a)

 

 

485

 

 

570

 

 

 

484

 

 

568

 

Eksportfinans Loans due January 2018

 

 

123

 

 

217

 

 

 

123

 

 

216

 

6.00% Senior Notes due March 2018 (a)

 

 

754

 

 

789

 

 

 

757

 

 

789

 

7.375% Senior Notes due April 2018 (a)

 

 

211

 

 

237

 

 

 

211

 

 

236

 

6.50% Senior Notes due November 2020 (a)

 

 

508

 

 

900

 

 

 

513

 

 

911

 

6.375% Senior Notes due December 2021 (a)

 

 

552

 

 

1,150

 

 

 

549

 

 

1,143

 

3.80% Senior Notes due October 2022 (a)

 

 

539

 

 

734

 

 

 

534

 

 

726

 

9.00% Senior Notes due July 2023

 

 

1,250

 

 

 —

 

 

 

1,211

 

 

 —

 

7.75% Senior Secured Notes due October 2024

 

 

600

 

 

 —

 

 

 

583

 

 

 —

 

6.25% Senior Secured Notes due December 2024

 

 

625

 

 

 —

 

 

 

609

 

 

 —

 

7.45% Notes due April 2027 (a)

 

 

88

 

 

96

 

 

 

86

 

 

94

 

8.00% Debentures due April 2027 (a)

 

 

57

 

 

57

 

 

 

57

 

 

57

 

7.00% Notes due June 2028

 

 

300

 

 

300

 

 

 

308

 

 

309

 

Capital lease contract due August 2029

 

 

566

 

 

591

 

 

 

566

 

 

591

 

7.50% Notes due April 2031 (a)

 

 

588

 

 

593

 

 

 

585

 

 

589

 

6.80% Senior Notes due March 2038 (a)

 

 

1,000

 

 

1,000

 

 

 

991

 

 

991

 

7.35% Senior Notes due December 2041 (a)

 

 

300

 

 

300

 

 

 

297

 

 

297

 

Total debt

 

 

8,546

 

 

8,509

 

 

 

8,464

 

 

8,490

 

Less debt due within one year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.05% Senior Notes due December 2016 (a)

 

 

 —

 

 

975

 

 

 

 —

 

 

973

 

2.50% Senior Notes due October 2017 (a)

 

 

485

 

 

 —

 

 

 

484

 

 

 —

 

Eksportfinans Loans due January 2018

 

 

98

 

 

96

 

 

 

98

 

 

97

 

7.75% Senior Secured Notes due October 2024

 

 

60

 

 

 —

 

 

 

57

 

 

 —

 

6.25% Senior Secured Notes due December 2024

 

 

63

 

 

 —

 

 

 

60

 

 

 —

 

Capital lease contract due August 2029

 

 

25

 

 

23

 

 

 

25

 

 

23

 

Total debt due within one year

 

 

731

 

 

1,094

 

 

 

724

 

 

1,093

 

Total long-term debt

 

$

7,815

 

$

7,415

 

 

$

7,740

 

$

7,397

 


(a)

Transocean Inc., a 100 percent owned subsidiary of Transocean Ltd., is the issuer of the notes and debentures.  Transocean Ltd. has provided a full and unconditional guarantee of the notes and debentures and borrowings under an unsescured five‑year revolving credit facility (see “Five‑Year Revolving Credit Facility”).  Transocean Ltd. has no independent assets or operations, and following the completion of certain restructuring transactions during the year ended December 31, 2016, its other subsidiaries not owned indirectly through Transocean Inc. were minor.  Transocean Inc. has no independent assets and operations, other than those related to its investments in non‑guarantor operating companies and balances primarily pertaining to its cash and cash equivalents and debt.  Except as discussed under “Indentures” and “Debt issuances—7.75% Senior Secured Notes and 6.25% Senior Secured Notes,”  Transocean Ltd. and Transocean Inc. are not subject to any significant restrictions on their ability to obtain funds from their consolidated subsidiaries by dividends, loans or return of capital distributions.

Scheduled maturities of debt

 

Scheduled maturities—At December 31, 2016, the scheduled maturities of our debt were as follows (in millions):

 

 

 

 

 

 

    

Total

 

Years ending December 31,

 

 

 

 

2017

 

$

731

 

2018

 

 

1,142

 

2019

 

 

155

 

2020

 

 

665

 

2021

 

 

712

 

Thereafter

 

 

5,141

 

Total debt, excluding debt-related balances

 

 

8,546

 

Total debt-related balances, net

 

 

(82)

 

Total debt

 

$

8,464

 

 

Schedule of tender offers

 

 

 

 

 

 

    

Year ended

 

 

 

December 31, 

 

 

 

2016

 

 

 

 

 

 

6.50% Senior Notes due November 2020

 

$

348

 

6.375% Senior Notes due December 2021

 

 

476

 

3.80% Senior Notes due October 2022

 

 

157

 

Aggregate principal amount retired

 

$

981

 

 

 

 

 

 

Aggregate cash payment

 

$

876

 

Aggregate net gain

 

 

104

 

 

Schedule of debt repurchases and redemptions

During the years ended December 31, 2016, 2015 and 2014, we repurchased in the open market or redeemed debt securities with aggregate principal amounts as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

    

 

2016

    

 

2015

    

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

4.95% Senior Notes due November 2015

 

$

 —

 

$

893

 

$

207

 

5.05% Senior Notes due December 2016

 

 

36

 

 

25

 

 

 —

 

2.50% Senior Notes due October 2017

 

 

85

 

 

180

 

 

 —

 

6.00% Senior Notes due March 2018

 

 

35

 

 

211

 

 

 —

 

7.375% Senior Notes due April 2018

 

 

26

 

 

10

 

 

 —

 

6.50% Senior Notes due November 2020

 

 

44

 

 

 —

 

 

 —

 

6.375% Senior Notes due December 2021

 

 

122

 

 

50

 

 

 —

 

3.80% Senior Notes due October 2022

 

 

38

 

 

16

 

 

 —

 

7.45% Notes due April 2027

 

 

8

 

 

4

 

 

 —

 

7.50% Notes due April 2031

 

 

5

 

 

7

 

 

 —

 

Aggregate principal amount retired

 

$

399

 

$

1,396

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate cash payment

 

$

354

 

$

1,372

 

$

216

 

Aggregate net gain (loss)

 

 

44

 

 

23

 

 

(9)