XML 53 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Exchange and Issue) (Details)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 26, 2021
USD ($)
$ / shares
Sep. 11, 2020
USD ($)
Aug. 14, 2020
USD ($)
Jan. 17, 2020
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
Sep. 30, 2020
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
Debt                
Equity component of convertible debt instrument         $ 46.0   $ 46.0  
Issuance of debt in exchange transactions           $ 294.0 925.0  
Aggregate cash payment           62.0 867.0  
Proceeds from issuance of debt             743.0  
Exchanged                
Debt                
Issuance of debt in exchange transactions           294.0 925.0  
Aggregate cash payment           $ 11.0 9.0  
Original debt in exchange   $ 1,510.0            
0.50% Exchangeable Senior Bonds due January 2023                
Debt                
Debt conversion ratio           0.09729756    
Debt conversion (in dollars per share) | $ / shares           $ 10.28    
Shares issuable (in shares)           13.6    
Effective interest rate (as a percent)           0.50%    
Fair value of debt           $ 119.0    
Equity component of convertible debt instrument           $ 172.0   $ 172.0
Aggregate cash payment $ 11.0              
Original debt in exchange 323.0   $ 397.0          
Gains (losses) on restructuring $ 51.0              
Gains (losses) on restructuring (in dollars per share) | $ / shares $ 0.08              
0.50% Exchangeable Senior Bonds due January 2023 | Perestroika AS                
Debt                
Original debt in exchange     356.0          
4.00% Senior Guaranteed Exchangeable Bonds due December 2025                
Debt                
Debt conversion ratio           0.19047620    
Debt conversion (in dollars per share) | $ / shares           $ 5.25    
Shares issuable (in shares)           56.0    
Effective interest rate (as a percent)           6.90%    
Fair value of debt           $ 317.0    
Equity component of convertible debt instrument $ 260.0              
Issuance of debt in exchange transactions $ 294.0              
2.50% Senior Guaranteed Exchangeable Bonds due January 2027                
Debt                
Debt conversion ratio           0.16216260    
Debt conversion (in dollars per share) | $ / shares           $ 6.17    
Shares issuable (in shares)           38.6    
Effective interest rate (as a percent)           0.00%    
Fair value of debt           $ 233.0    
Equity component of convertible debt instrument     46.0          
Issuance of debt in exchange transactions     $ 238.0          
Gains (losses) on restructuring         $ 72.0   $ 72.0  
Gains (losses) on restructuring (in dollars per share) | $ / shares         $ 0.12   $ 0.12  
Redemption price of debt instrument (as a percent)     100.00%          
2.50% Senior Guaranteed Exchangeable Bonds due January 2027 | Perestroika AS                
Debt                
Issuance of debt in exchange transactions     $ 213.0          
Securities held (as a percent)     10.00%          
11.50% Senior Guaranteed Notes due January 2027                
Debt                
Issuance of debt in exchange transactions   $ 687.0            
Gains (losses) on restructuring         $ 356.0   $ 356.0  
Gains (losses) on restructuring (in dollars per share) | $ / shares         $ 0.58   $ 0.58  
Maximum percent of original aggregate principal   40.00%            
11.50% Senior Guaranteed Notes due January 2027 | Use of cash                
Debt                
Redemption price of debt instrument (as a percent)   100.00%            
11.50% Senior Guaranteed Notes due January 2027 | Use of cash from equity offering                
Debt                
Redemption price of debt instrument (as a percent)   111.50%            
8.00% Senior Notes due February 2027                
Debt                
Debt instrument face value       $ 750.0        
Proceeds from issuance of debt       $ 743.0        
Redemption price of debt instrument (as a percent)       100.00%