XML 36 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt  
Debt, net of unamortized discounts, premiums and fair value adjustments

Principal amount

Carrying amount

 

September 30, 

December 31,

 

September 30, 

December 31,

 

    

2020

    

2019

  

 

2020

    

2019

  

6.50% Senior Notes due November 2020

$

191

$

206

$

191

$

206

6.375% Senior Notes due December 2021

116

222

116

221

5.52% Senior Secured Notes due May 2022

134

200

133

198

3.80% Senior Notes due October 2022

37

190

37

189

0.50% Exchangeable Senior Bonds due January 2023

463

863

462

862

5.375% Senior Secured Notes due May 2023

504

525

498

518

9.00% Senior Notes due July 2023

714

701

5.875% Senior Secured Notes due January 2024

585

667

576

656

7.75% Senior Secured Notes due October 2024

390

420

383

412

6.25% Senior Secured Notes due December 2024

406

437

400

430

6.125% Senior Secured Notes due August 2025

468

534

460

525

7.25% Senior Notes due November 2025

543

750

535

737

7.50% Senior Notes due January 2026

569

750

565

743

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

238

277

11.50% Senior Guaranteed Notes due January 2027

687

1,139

6.875% Senior Secured Notes due February 2027

550

550

542

541

8.00% Senior Notes due February 2027

612

606

7.45% Notes due April 2027

52

88

51

86

8.00% Debentures due April 2027

22

57

22

57

7.00% Notes due June 2028

261

300

266

306

7.50% Notes due April 2031

396

588

394

585

6.80% Senior Notes due March 2038

610

1,000

605

991

7.35% Senior Notes due December 2041

177

300

176

297

Total debt

8,011

9,361

8,434

9,261

Less debt due within one year

6.50% Senior Notes due November 2020

191

206

191

206

5.52% Senior Secured Notes due May 2022

92

88

91

87

5.375% Senior Secured Notes due May 2023

31

16

29

14

5.875% Senior Secured Notes due January 2024

83

83

80

79

7.75% Senior Secured Notes due October 2024

60

60

58

58

6.25% Senior Secured Notes due December 2024

62

62

60

60

6.125% Senior Secured Notes due August 2025

66

66

64

64

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

6

11.50% Senior Guaranteed Notes due January 2027

61

Total debt due within one year

585

581

640

568

Total long-term debt

 

$

7,426

$

8,780

 

$

7,794

$

8,693

Scheduled maturities of debt

    

Principal

    

Other

    

 

    

installments

    

installments

    

Total

 

Twelve months ending September 30,

2021

$

585

$

67

$

652

2022

561

76

637

2023

1,249

76

1,325

2024

608

77

685

2025

593

77

670

Thereafter

4,415

117

4,532

Total installments of debt

$

8,011

$

490

8,501

Total debt-related balances, net

(67)

Total carrying amount of debt

$

8,434

Schedule of debt retirements

Nine months ended September 30,

2020

2019

    

Exchanged

    

Redeemed

    

Repurchased

    

Total

    

Tendered

    

Repurchased

    

Total

 

6.50% Senior Notes due November 2020

$

$

$

15

$

15

$

57

$

21

$

78

6.375% Senior Notes due December 2021

37

68

105

63

41

104

3.80% Senior Notes due October 2022

136

16

152

190

22

212

0.50% Exchangeable Senior Bonds due January 2023

397

4

401

5.375% Senior Secured Notes due May 2023

21

21

9.00% Senior Notes due July 2023

714

714

200

297

497

7.25% Senior Notes due November 2025

207

207

7.50% Senior Notes due January 2026

181

181

8.00% Senior Notes due February 2027

138

138

7.45% Notes due April 2027

35

35

8.00% Debentures due April 2027

35

35

7.00% Notes due June 2028

39

39

7.50% Notes due April 2031

192

192

6.80% Senior Notes due March 2038

390

390

7.35% Senior Notes due December 2041

123

123

Aggregate principal amount restructured or retired

$

1,910

$

714

$

124

$

2,748

$

510

$

381

$

891

Aggregate cash payment

$

9

$

767

$

91

$

867

$

522

$

395

$

917

Aggregate principal amount of debt issued in exchanges

$

925

$

$

$

925

$

$

$

Aggregate net gain (loss), three months ended September 30,

$

428

$

$

21

$

449

$

$

(12)

$

(12)

Aggregate net gain (loss), nine months ended September 30,

$

428

$

(65)

$

33

$

396

$

(18)

$

(21)

$

(39)