XML 29 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combination  
Schedule of unaudited pro forma combined operating results

Years ended December 31,

    

2018

    

2017

 

Contract drilling revenues

 

$

3,373

$

4,386

Net loss

(2,124)

(3,174)

Per share loss - basic and diluted

(3.47)

(5.29)

Ocean Rig  
Business Combination  
Schedule of consideration transferred

    

Total

 

Consideration transferred

Aggregate fair value of shares issued as partial consideration for Ocean Rig shares

$

1,377

Aggregate cash paid as partial consideration for Ocean Rig shares

 

1,168

Total consideration transferred in business combination

$

2,545

Schedule of assets acquired and liabilities assumed

    

Total

 

Assets acquired

Cash and cash equivalents

 

$

152

Accounts receivable

76

Property and equipment

2,205

Drilling contract intangible assets

275

Other assets

115

Liabilities assumed

Accounts payable and other current liabilities

71

Construction contract intangible liabilities

132

Other long-term liabilities

54

Net assets acquired

$

2,566

Songa  
Business Combination  
Schedule of consideration transferred

    

Total

Consideration transferred

Aggregate fair value of shares issued as partial consideration for Songa shares

 

$

735

Aggregate fair value of Exchangeable Bonds issued as partial consideration for Songa shares

675

Consideration transferred to Songa shareholders

1,410

Aggregate fair value of Exchangeable Bonds issued for settlement of certain Songa indebtedness

351

Total consideration transferred in business combination

$

1,761

Schedule of assets acquired and liabilities assumed

    

Total

Assets acquired

Cash and cash equivalents

 

$

113

Accounts receivable

115

Other current assets

80

Property and equipment

2,414

Goodwill

462

Contract intangible assets

632

Liabilities assumed

Accounts payable and other current liabilities

178

Debt

1,768

Other long-term liabilities

76

Net assets acquired

1,794

Noncontrolling interest in business combination

33

Controlling interest acquired in business combination

$

1,761