XML 54 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
9 Months Ended
Sep. 30, 2012
Debt  
Debt, net of unamortized discounts, premiums and fair value adjustments

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Transocean
Ltd.
and
subsidiaries

 

Consolidated
variable
interest
entities

 

Consolidated
total

 

Transocean
Ltd.
and
subsidiaries

 

Consolidated
variable
interest
entities

 

Consolidated
total

 

5% Notes due February 2013

 

$

251

 

$

 

$

251

 

$

253

 

$

 

$

253

 

5.25% Senior Notes due March 2013 (a)

 

503

 

 

503

 

507

 

 

507

 

TPDI Credit Facilities due March 2015

 

420

 

 

420

 

 

473

 

473

 

4.95% Senior Notes due November 2015 (a)

 

1,120

 

 

1,120

 

1,120

 

 

1,120

 

Aker Revolving Credit and Term Loan Facility due December 2015

 

 

 

 

594

 

 

594

 

Callable Bonds due February 2016

 

274

 

 

274

 

267

 

 

267

 

5.05% Senior Notes due December 2016 (a)

 

999

 

 

999

 

999

 

 

999

 

2.5% Senior Notes due October 2017 (a)

 

748

 

 

748

 

 

 

 

ADDCL Credit Facilities due December 2017

 

 

205

 

205

 

 

217

 

217

 

Eksportfinans Loans due January 2018

 

774

 

 

774

 

884

 

 

884

 

6.00% Senior Notes due March 2018 (a)

 

998

 

 

998

 

998

 

 

998

 

7.375% Senior Notes due April 2018 (a)

 

247

 

 

247

 

247

 

 

247

 

TPDI Notes due October 2019

 

 

 

 

 

148

 

148

 

6.50% Senior Notes due November 2020 (a)

 

899

 

 

899

 

899

 

 

899

 

6.375% Senior Notes due December 2021 (a)

 

1,199

 

 

1,199

 

1,199

 

 

1,199

 

3.8% Senior Notes due October 2022 (a)

 

745

 

 

745

 

 

 

 

7.45% Notes due April 2027 (a)

 

97

 

 

97

 

97

 

 

97

 

8% Debentures due April 2027 (a)

 

57

 

 

57

 

57

 

 

57

 

7% Notes due June 2028

 

311

 

 

311

 

311

 

 

311

 

Capital lease contract due August 2029

 

664

 

 

664

 

676

 

 

676

 

7.5% Notes due April 2031 (a)

 

598

 

 

598

 

598

 

 

598

 

1.50% Series B Convertible Senior Notes due December 2037 (a)

 

 

 

 

30

 

 

30

 

1.50% Series C Convertible Senior Notes due December 2037 (a)

 

1,709

 

 

1,709

 

1,663

 

 

1,663

 

6.80% Senior Notes due March 2038 (a)

 

999

 

 

999

 

999

 

 

999

 

7.35% Senior Notes due December 2041 (a)

 

300

 

 

300

 

300

 

 

300

 

Total debt

 

13,912

 

205

 

14,117

 

12,698

 

838

 

13,536

 

Less debt due within one year

 

 

 

 

 

 

 

 

 

 

 

 

 

5% Notes due February 2013

 

251

 

 

251

 

 

 

 

5.25% Senior Notes due March 2013 (a)

 

503

 

 

503

 

 

 

 

TPDI Credit Facilities due March 2015

 

70

 

 

70

 

 

70

 

70

 

Aker Revolving Credit and Term Loan Facility due December 2015

 

 

 

 

90

 

 

90

 

ADDCL Credit Facilities due November 2017

 

 

28

 

28

 

 

27

 

27

 

Eksportfinans Loans due January 2018

 

148

 

 

148

 

142

 

 

142

 

TPDI Notes due October 2019

 

 

 

 

 

148

 

148

 

Capital lease contract due August 2029

 

20

 

 

20

 

17

 

 

17

 

1.50% Series B Convertible Senior Notes due December 2037 (a)

 

 

 

 

30

 

 

30

 

1.50% Series C Convertible Senior Notes due December 2037 (a)

 

1,709

 

 

1,709

 

1,663

 

 

1,663

 

Total debt due within one year

 

2,701

 

28

 

2,729

 

1,942

 

245

 

2,187

 

Total long-term debt

 

$

11,211

 

$

177

 

$

11,388

 

$

10,756

 

$

593

 

$

11,349

 

 

(a)         Transocean Inc., a 100 percent owned subsidiary of Transocean Ltd., is the issuer of the notes and debentures, which have been guaranteed by Transocean Ltd.  Transocean Ltd. has also guaranteed borrowings under the Transocean Inc. Five-Year Revolving Credit Facility.  Transocean Ltd. and Transocean Inc. are not subject to any significant restrictions on their ability to obtain funds from their consolidated subsidiaries by dividends, loans or return of capital distributions.  See Note 19—Condensed Consolidating Financial Information.

Scheduled maturities of debt

 

 

 

 

Transocean
Ltd.

and
subsidiaries

 

Consolidated
variable
interest
entities

 

Consolidated
total

 

Twelve months ending September 30,

 

 

 

 

 

 

 

2013

 

$

2,710

 

$

28

 

$

2,738

 

2014

 

240

 

29

 

269

 

2015

 

451

 

31

 

482

 

2016

 

1,535

 

62

 

1,597

 

2017

 

1,175

 

36

 

1,211

 

Thereafter

 

7,788

 

19

 

7,807

 

Total debt, excluding unamortized discounts, premiums and fair value adjustments

 

13,899

 

205

 

14,104

 

Total unamortized discounts, premiums and fair value adjustments, net

 

13

 

 

13

 

Total debt

 

$

13,912

 

$

205

 

$

14,117

 

Interest expense, excluding amortization of debt issue costs

 

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Interest expense

 

 

 

 

 

 

 

 

 

Series B Convertible Senior Notes due 2037

 

$

 

$

21

 

$

 

$

61

 

Series C Convertible Senior Notes due 2037

 

22

 

21

 

65

 

62

 

Carrying amounts of liability components of outstanding convertible senior notes

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Principal
amount

 

Unamortized
discount

 

Carrying
amount

 

Principal
amount

 

Unamortized
discount

 

Carrying
amount

 

Carrying amount of liability component

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B Convertible Senior Notes due 2037

 

$

 

$

 

$

 

$

30

 

$

 

$

30

 

Series C Convertible Senior Notes due 2037

 

1,722

 

(13

)

1,709

 

1,722

 

(59

)

1,663

 

Carrying amounts of equity components of outstanding convertible senior notes

 

 

 

 

September 30,
2012

 

December 31,
2011

 

Carrying amount of equity component

 

 

 

 

 

Series B Convertible Senior Notes due 2037

 

$

 

$

4

 

Series C Convertible Senior Notes due 2037

 

276

 

276