XML 67 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt  
Debt, net of unamortized discounts, premiums and fair value adjustments

 

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Transocean
Ltd.
and
subsidiaries

 

Consolidated
variable
interest
entities

 

Consolidated
total

 

Transocean
Ltd.
and
subsidiaries

 

Consolidated
variable
interest
entities

 

Consolidated
total

 

ODL Loan Facility

 

$

 

$

 

$

 

$

10

 

$

 

$

10

 

Commercial paper program (a)

 

 

 

 

88

 

 

88

 

6.625% Notes due April 2011 (a)

 

 

 

 

167

 

 

167

 

5% Notes due February 2013

 

253

 

 

253

 

255

 

 

255

 

5.25% Senior Notes due March 2013 (a)

 

507

 

 

507

 

511

 

 

511

 

TPDI Credit Facilities due March 2015

 

 

473

 

473

 

 

560

 

560

 

4.95% Senior Notes due November 2015 (a)

 

1,120

 

 

1,120

 

1,099

 

 

1,099

 

Aker Revolving Credit and Term Loan Facility due December 2015

 

594

 

 

594

 

 

 

 

5.05% Senior Notes due December 2016 (a)

 

999

 

 

999

 

 

 

 

Callable Bonds due February 2016

 

267

 

 

267

 

 

 

 

ADDCL Credit Facilities due December 2017

 

 

217

 

217

 

 

242

 

242

 

Eksportfinans Loans due January 2018

 

884

 

 

884

 

 

 

 

6.00% Senior Notes due March 2018 (a)

 

998

 

 

998

 

997

 

 

997

 

7.375% Senior Notes due April 2018 (a)

 

247

 

 

247

 

247

 

 

247

 

TPDI Notes due October 2019

 

 

148

 

148

 

 

148

 

148

 

6.50% Senior Notes due November 2020 (a)

 

899

 

 

899

 

899

 

 

899

 

6.375% Senior Notes due December 2021 (a)

 

1,199

 

 

1,199

 

 

 

 

7.45% Notes due April 2027 (a)

 

97

 

 

97

 

96

 

 

96

 

8% Debentures due April 2027 (a)

 

57

 

 

57

 

57

 

 

57

 

7% Notes due June 2028

 

311

 

 

311

 

313

 

 

313

 

Capital lease contract due August 2029

 

676

 

 

676

 

694

 

 

694

 

7.5% Notes due April 2031 (a)

 

598

 

 

598

 

598

 

 

598

 

1.625% Series A Convertible Senior Notes due December 2037 (a)

 

 

 

 

11

 

 

11

 

1.50% Series B Convertible Senior Notes due December 2037 (a)

 

30

 

 

30

 

1,625

 

 

1,625

 

1.50% Series C Convertible Senior Notes due December 2037 (a)

 

1,663

 

 

1,663

 

1,605

 

 

1,605

 

6.80% Senior Notes due March 2038 (a)

 

999

 

 

999

 

999

 

 

999

 

7.35% Senior Notes due December 2041 (a)

 

300

 

 

300

 

 

 

 

Total debt

 

12,698

 

838

 

13,536

 

10,271

 

950

 

11,221

 

Less debt due within one year

 

 

 

 

 

 

 

 

 

 

 

 

 

ODL Loan Facility

 

 

 

 

10

 

 

10

 

Commercial paper program (a)

 

 

 

 

88

 

 

88

 

6.625% Notes due April 2011 (a)

 

 

 

 

167

 

 

167

 

TPDI Credit Facilities due March 2015

 

 

70

 

70

 

 

70

 

70

 

Aker Revolving Credit and Term Loan Facility due December 2015

 

90

 

 

90

 

 

 

 

ADDCL Credit Facilities due November 2017

 

 

27

 

27

 

 

25

 

25

 

Eksportfinans Loans due January 2018

 

142

 

 

142

 

 

 

 

Capital lease contract due August 2029

 

17

 

 

17

 

16

 

 

16

 

1.625% Series A Convertible Senior Notes due December 2037 (a)

 

 

 

 

11

 

 

11

 

1.50% Series B Convertible Senior Notes due December 2037 (a)

 

30

 

 

30

 

1,625

 

 

1,625

 

1.50% Series C Convertible Senior Notes due December 2037 (a)

 

1,663

 

 

1,663

 

 

 

 

Total debt due within one year

 

1,942

 

97

 

2,039

 

1,917

 

95

 

2,012

 

Total long-term debt

 

$

10,756

 

$

741

 

$

11,497

 

$

8,354

 

$

855

 

$

9,209

 

Scheduled maturities of debt

 

 

 

 

Transocean
Ltd.
and
subsidiaries

 

Consolidated
variable
interest
entities

 

Consolidated
total

 

Years ending December 31,

 

 

 

 

 

 

 

2012

 

$

2,001

 

$

97

 

$

2,098

 

2013

 

1,002

 

98

 

1,100

 

2014

 

235

 

99

 

334

 

2015

 

1,331

 

322

 

1,653

 

2016

 

1,696

 

34

 

1,730

 

Thereafter

 

6,450

 

188

 

6,638

 

Total debt, excluding unamortized discounts, premiums and fair value adjustments

 

12,715

 

838

 

13,553

 

Total unamortized discounts, premiums and fair value adjustments

 

(17

)

 

(17

)

Total debt

 

$

12,698

 

$

838

 

$

13,536

Carrying amounts of liability components of convertible senior notes

 

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Principal
amount

 

Unamortized
discount

 

Carrying
amount

 

Principal
amount

 

Unamortized
discount

 

Carrying
amount

 

Carrying amount of liability component

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Convertible Senior Notes due 2037

 

$

 

$

 

$

 

$

11

 

$

 

$

11

 

Series B Convertible Senior Notes due 2037

 

30

 

 

30

 

1,680

 

(55

)

1,625

 

Series C Convertible Senior Notes due 2037

 

1,722

 

(59

)

1,663

 

1,722

 

(117

)

1,605

 

Carrying amounts of equity components of convertible senior notes

 

 

 

 

December 31,

 

 

 

2011

 

2010

 

Carrying amount of equity component

 

 

 

 

 

Series A Convertible Senior Notes due 2037

 

$

 

$

1

 

Series B Convertible Senior Notes due 2037

 

4

 

210

 

Series C Convertible Senior Notes due 2037

 

276

 

276

 

Interest expense, excluding amortization of debt issue costs

 

 

 

 

Years ended December 31,

 

 

 

2011

 

2010

 

2009

 

Interest expense

 

 

 

 

 

 

 

Series A Convertible Senior Notes due 2037

 

$

 

$

58

 

$

85

 

Series B Convertible Senior Notes due 2037

 

78

 

98

 

100

 

Series C Convertible Senior Notes due 2037

 

84

 

98

 

100