XML 85 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule of Warrants Outstanding Fair Value Assumption (Details) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 19, 2022
Dec. 31, 2022
Jun. 30, 2022
Monte Carlo [Member] | Senior Convertible Note [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Contractual term, in years   5 months 1 day 11 months 1 day
Expected volatility   162.78% 137.11%
Risk-free interest rate   4.55% 2.72%
Dividend yield  
Conversion / exercise price   $ 2.1832 $ 2.1832
De-leveraged volatility   32.81% 62.88%
September 2022 Warrants [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Contractual term, in years 5 years 5 years  
Expected volatility 167.00% 162.00%  
Risk-free interest rate 3.69% 4.02%  
Dividend yield  
Conversion / exercise price $ 0.25 $ 0.25  
March 2022 Warrants [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Contractual term, in years   5 years 5 years
Active market   Nasdaq Nasdaq
Market price   $ 0.01 $ 0.12
Series A and Series B Warrant [Member] | Monte Carlo [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Dividend yield  
Conversion / exercise price   $ 17.50 $ 17.50
Series A and Series B Warrant [Member] | Monte Carlo [Member] | Minimum [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Contractual term, in years   2 years 2 years
Expected volatility   135.00% 125.00%
Risk-free interest rate   3.96% 2.75%
Series A and Series B Warrant [Member] | Monte Carlo [Member] | Maximum [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Contractual term, in years   4 years 4 years
Expected volatility   190.00% 133.00%
Risk-free interest rate   4.24% 2.98%