XML 73 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Details Narrative)
2 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended 12 Months Ended 14 Months Ended
Jan. 27, 2023
d
Jan. 26, 2023
Dec. 19, 2022
USD ($)
Sep. 19, 2022
USD ($)
$ / shares
shares
Sep. 19, 2022
USD ($)
$ / shares
shares
Mar. 02, 2022
USD ($)
$ / shares
shares
Jan. 31, 2022
shares
Jan. 24, 2022
shares
Jan. 11, 2022
shares
Oct. 13, 2021
USD ($)
shares
Jun. 02, 2021
USD ($)
$ / shares
shares
Apr. 30, 2020
Feb. 17, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 30, 2022
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
shares
Feb. 14, 2023
USD ($)
Feb. 16, 2023
USD ($)
Dec. 31, 2022
GBP (£)
shares
Apr. 01, 2022
$ / shares
shares
Mar. 30, 2022
USD ($)
Feb. 22, 2022
USD ($)
Jul. 31, 2020
USD ($)
Jul. 31, 2020
GBP (£)
Debt Instrument [Line Items]                                                          
Accrued interest                           $ 971,374   $ 2,412,716   $ 2,029,782   $ 4,757,912                  
Debt carrying amount                           32,297,185       32,297,185     $ 35,139,538                
Amount remitted                                   $ 2,778,427                    
Debt instrument description1                                   In connection with the Company’s plan to maintain compliance with the Nasdaq Listing Rules, which includes actions to be taken to meet the minimum market value of listed securities or minimum stockholders’ equity, the Company may issue a perpetual convertible preferred stock by March 31, 2023, to cover the remaining principal balance due under the Senior Convertible Note at the time of entering the issuance.                      
Stockholders equity reverse stock split                                   the reverse split at a ratio of one-for-one-hundred (1 for 100)                      
Debt instrument, redemption description                                   The Company is currently in default and the Holder has not yet elected to alternatively convert.                      
Derivative liabilities                           799,954 $ 9,124,756     $ 799,954     $ 9,399,620                
Derivative cash liability                                   933,000,000                      
Proceeds from Convertible Debt                                   2,000,000                      
Loss on conversion of senior convertible note                             5,999,662     5,999,662                  
Loss on conversion of note                             (5,999,662)     (5,999,662)                  
Loss on extinguishment of debt                             (28,478,804)     (28,478,804)                  
Exercise price | $ / shares                           $ 0.25       $ 0.25                      
Warrants overallotment | shares                           17,850,000 33,600,000           17,250,000                
Change in fair market value of warrant liability                           $ (2,571,732)   $ (8,651,922)   $ (5,022,288)   (20,460,522)                  
Holder [Member]                                                          
Debt Instrument [Line Items]                                                          
Derivative liabilities                           799,954       799,954     $ 9,399,620                
Series A Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Warrants and rights outstanding                           16,486       16,486     117,340                
Number of warrants issued | shares                     2,000,000                                    
Exercise price | $ / shares                     $ 17.50                                    
Series B Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Warrants and rights outstanding                           291       291     5,390                
Number of warrants issued | shares                     2,000,000                                    
Exercise price | $ / shares                     $ 17.50                                    
Common Stock [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                               375,813                          
Series A and B Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Warrants and rights outstanding                           16,777       16,777     122,730                
Class of warrant description                     The Series A Warrants and Series B Warrants are callable by the Company should the volume weighted average share price of the Company exceed $32.50 for each of 30 consecutive trading days following the date such warrants become eligible for exercise. The Series A Warrants and Series B Warrants also contain a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase                                    
Change in fair market value of warrant liability                           $ 105,953   $ 8,651,922   $ 105,953   $ 20,460,522                  
Subsequent Event [Member] | Common Stock [Member]                                                          
Debt Instrument [Line Items]                                                          
Stockholders equity reverse stock split   the stockholders approved a reverse stock split of the Common Stock at a ratio of not less than one-for-twenty (1-for-20)                                                      
September 2022 Offering [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                                   2,050,000                      
Number of shares sold | shares       30,000,000                             30,000,000                    
Price per share | $ / shares       $ 0.25 $ 0.25                 $ 0.25       $ 0.25                      
Number of warrants issued | shares       30,000,000 30,000,000                 33,600,000       33,600,000           33,600,000          
Exercise price | $ / shares       $ 1.00 $ 1.00                 $ 0.25       $ 0.25                      
September 2022 Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Warrants and rights outstanding       $ 5,286,288 $ 5,286,288                 $ 2,267,453       $ 2,267,453                      
Number of shares sold | shares       30,000,000                                                  
Price per share | $ / shares       $ 0.25 $ 0.25                                                
Number of warrants issued | shares       30,000,000 30,000,000                                                
Exercise price | $ / shares       $ 0.25 $ 0.25                                                
Class of warrant description       The September 2022 Warrants also contain a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase.                                                  
Change in fair market value of warrant liability                           $ 1,536,732       $ 3,018,834                      
Over-Allotment Option [Member]                                                          
Debt Instrument [Line Items]                                                          
Number of warrants issued | shares                                                 2,250,000        
Exercise price | $ / shares                           $ 1.00       $ 1.00             $ 1.00        
Warrants overallotment | shares       3,600,000                                                  
March 2022 Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Warrants and rights outstanding           $ 9,553,500               $ 172,500       $ 172,500     $ 2,070,000                
Number of shares sold | shares           15,000,000                                              
Price per share | $ / shares           $ 1.00                                              
Number of warrants issued | shares           15,000,000                                     2,250,000        
Exercise price | $ / shares           $ 1.00                                     $ 1.00        
Class of warrant description           The March 2022 Warrants are callable by the Company should the volume weighted average share price of the Company exceed $3.00 for each of 20 consecutive trading days following the date such warrants become eligible for exercise. The March 2022 Warrants also contain a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase                                              
Change in fair market value of warrant liability                           1,035,000       1,897,500                      
April 2022 Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Warrants and rights outstanding           $ 607,500                                              
Senior Convertible Note [Member]                                                          
Debt Instrument [Line Items]                                                          
Accrued interest                           322,216       675,672                      
Principal amount                     $ 35,000,000     $ 1,500,000       $ 1,500,000                      
Interest due     $ 1,073,343                                                    
Debt instrument interest rate                           8.00%       8.00%           8.00%          
Increase in interest rate                                   12.00%                      
Accounts payable and accrued expenses                           $ 1,025,672       $ 1,025,672                      
Stockholders equity reverse stock split                                   the reverse split at a ratio of one-for-one-hundred (1 for 100                      
Common stock shares outstanding percentage                           19.99%       19.99%           19.99%          
Debt instrument conversion price | $ / shares                     $ 17.50     $ 17.50   $ 4.84 $ 4.84 $ 17.50   $ 4.84                  
Debt instrument redemption outstanding description                                   the outstanding principal of the Senior Convertible to be redeemed, and accrued and unpaid interest and unpaid late charges thereon, or an amount equal to market value of the shares of the Company’s Common Stock underlying the Senior Convertible Note, as determined in accordance with the Senior Convertible Note, if greater.                      
Debt Instrument, Convertible, Terms of Conversion Feature                                   The Holder will not have the right to convert any portion of a Senior Convertible Note, to the extent that, after giving effect to such conversion, the Holder (together with certain related parties) would beneficially own in excess of 4.99% of the shares of the Company’s Common Stock outstanding immediately after giving effect to such conversion. The Holder may from time to time increase this limit to 9.99%, provided that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase.                      
Debt instrument, redemption description                                   The redemption price per share will equal the greatest of (i) 115% of the outstanding principal of the Senior Convertible Note to be redeemed, and accrued and unpaid interest and unpaid late charges thereon, (ii) 115% of the market value of the shares of the Company’s Common Stock underlying the Senior Convertible Note, as determined in accordance with the Senior Convertible Note, and (iii) 115% of the aggregate cash consideration that would have been payable in respect of the shares of the Company’s Common Stock underlying the Senior Convertible Note, as determined in accordance with the Senior Convertible Note.                      
Debt redemption price percentage                                   106.00%                      
Conversion floor price | $ / shares                           $ 2.1832       $ 2.1832                      
Issuance of shares | shares                                   14,758,874     16,031,513                
Derivative liabilities                           $ 799,954       $ 799,954                      
Derivative cash liability                                   $ 933,000,000                      
Proceeds from Convertible Debt                     $ 32,515,000                                    
Debt Issuance Costs, Net                     2,485,000                                    
Warrants and rights outstanding                     $ 26,680,000                                    
Debt interest description                   In addition, the Company requested and received an amendment to the Old Senior Convertible Note wherein the permitted ratio of outstanding debt to market capitalization was increased temporarily from 25% to 35% through December 25, 2021.                                      
Debt conversion price                   $ 7,500,000                   $ 8,243,454                  
Debt Conversion, Converted Instrument, Shares Issued | shares                                       1,701,841                  
Senior Convertible Note [Member] | Series A Cumulative Redeemable Convertible Preferred Stock [Member]                                                          
Debt Instrument [Line Items]                                                          
Debt instrument interest rate                           10.00%       10.00%           10.00%          
Senior Convertible Note [Member] | Holder [Member]                                                          
Debt Instrument [Line Items]                                                          
Accrued interest                               $ 16,986       $ 16,986                  
Debt conversion price                                         $ 7,500,000                
Debt Conversion, Converted Instrument, Shares Issued | shares                                         2,514,459                
Loss on conversion of senior convertible note                                 $ 5,722,915     5,722,915                  
Debt discount                               4,515,273 4,515,273     4,515,273                  
Amortization of the debt discount                               288,300 $ 288,300     288,300                  
Incremental premium                                       919,342                  
Change in fair value of conversion option                               1,482,621       1,482,621                  
Loss on conversion of note                               276,747       276,747                  
Accrued interest                               6,949       6,949                  
Senior Convertible Note [Member] | Holder [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                 812,618                                        
Senior Convertible Note [Member] | Holder [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares               812,618                                          
Senior Convertible Note [Member] | Holder [Member] | Share-Based Payment Arrangement, Tranche Three [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares             812,618                                            
Senior Convertible Note [Member] | Series A Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                     2,000,000                                    
Senior Convertible Note [Member] | Series B Warrants [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                     2,000,000                                    
Senior Convertible Note [Member] | Common Stock [Member] | Maximum [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                   200,000                                      
Senior Convertible Note [Member] | Subsequent Event [Member]                                                          
Debt Instrument [Line Items]                                                          
Principal amount                                             $ 2,950,000            
Debt, Weighted Average Interest Rate 90.00%                                                        
Debt Instrument, Convertible, Threshold Trading Days | d 5                                                        
Increasing in debt                                             $ 460,000            
Senior Convertible Note [Member] | Subsequent Event [Member] | Holder [Member]                                                          
Debt Instrument [Line Items]                                                          
Debt conversion price                                           $ 1,734,000              
Senior Convertible Note [Member] | September 2022 Offering [Member]                                                          
Debt Instrument [Line Items]                                                          
Principal amount                           $ 32,221,573       $ 32,221,573                      
Amount remitted         $ 2,778,427                                                
Exchange Agreement [Member] | Senior Convertible Note [Member]                                                          
Debt Instrument [Line Items]                                                          
Debt instrument interest rate effective percentage                           100.00%       100.00%           100.00%          
Exchange Agreement [Member] | Senior Convertible Note [Member]                                                          
Debt Instrument [Line Items]                                                          
Debt carrying amount                           $ 32,221,573       $ 32,221,573               $ 29,150,001 $ 29,150,001    
Principal amount                                                     $ 35,000,000    
Increase in principal amount                               5,849,999       5,849,999                  
Loss on extinguishment of debt                               22,628,805       22,628,805                  
Waiver Agreement [Member] | Senior Convertible Note Holder [Member] | Subsequent Event [Member]                                                          
Debt Instrument [Line Items]                                                          
Reduction in conversion of debt                         $ 18,861,573                                
Increase in principal amount                         2,950,000                                
Increasing in debt                         450,000                                
Converted accrued liabilities                         2,500,000                                
Senior convertible note                         $ 16,310,000                                
New Note Agreement [Member] | Maximum [Member]                                                          
Debt Instrument [Line Items]                                                          
Issuance of shares | shares                                   14,758,874                      
Term Loan Facility [Member] | Argyll Entertainment [Member]                                                          
Debt Instrument [Line Items]                                                          
Notes payable to bank                           75,612       $ 75,612           £ 62,500       $ 327,390 £ 250,000
Debt Instrument, Term                       3 years                                  
Credit facility interest rate                       3.49%                                  
Debt description                                   The monthly principal and interest payments on the note payable commenced in June 2021 and continue through May 2023.                      
Accrued interest                           $ 641   $ 2,214   $ 1,603   $ 4,797