XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Cumulative Redeemable Preferred Stock [Member]
Preferred Stock [Member]
Series B Redeemable Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 21,896 $ 122,341,002 $ (46,908,336) $ (669,170) $ 74,785,392
Beginning Balance, shares at Jun. 30, 2021 21,896,145        
Stock based compensation 308,073 308,073
Foreign exchange translation $ (1,424,986) $ (1,424,986)
Net loss (552,381) (552,381)
Common stock issued upon the exercise of stock options $ 8 40,961 40,969
Common stock issued upon the exercise of stock options, shares     8,500        
Common stock issued for services $ 79 574,220 574,299
Common stock issued for services, shares     78,527        
Ending balance, value at Sep. 30, 2021 $ 21,983 123,264,256 (47,460,717) (2,094,156) 73,731,366
Ending Balance, shares at Sep. 30, 2021 21,983,172        
Beginning balance, value at Jun. 30, 2021 $ 21,896 122,341,002 (46,908,336) (669,170) 74,785,392
Beginning Balance, shares at Jun. 30, 2021 21,896,145        
Net loss             (34,887,010)
Common stock issued for services             $ 574,299
Common stock issued for services, shares             82,527
Foreign exchange translation             $ (2,216,525)
Ending balance, value at Dec. 31, 2021 $ 7,634,407 $ 24,070 134,665,366 (81,795,346) (2,885,695) 50,008,395
Ending Balance, shares at Dec. 31, 2021 835,950 24,070,326        
Beginning balance, value at Jun. 30, 2021 $ 21,896 122,341,002 (46,908,336) (669,170) $ 74,785,392
Beginning Balance, shares at Jun. 30, 2021 21,896,145        
Common stock issued upon the exercise of stock options, shares             14,000
Ending balance, value at Jun. 30, 2022 $ 7,781,380 $ 40,923 144,874,173 (149,140,426) (7,376,114) $ (11,601,444)
Ending Balance, shares at Jun. 30, 2022 835,950 40,922,944        
Beginning balance, value at Sep. 30, 2021 $ 21,983 123,264,256 (47,460,717) (2,094,156) 73,731,366
Beginning Balance, shares at Sep. 30, 2021 21,983,172        
Accretion of redemption value and issuance costs $ 35,073 (35,073) (35,073)
10% Series A cumulative redeemable convertible preferred stock cash dividend   $ (100,314) $ (100,314)
Stock based compensation 1,729,401 1,729,401
Net loss $ (34,334,629) $ (34,334,629)
Common stock issued for services $ 4 (4)
Common stock issued for services, shares     4,000        
Proceeds from issuance of 10% Series A cumulative redeemable convertible preferred stock $ 7,599,334
Proceeds from issuance of 10% Series A cumulative redeemable convertible preferred stock, shares 835,950            
Conversion of Senior Convertible Note $ 1,702 8,241,752 8,243,454
Conversion of senior convertible note, shares     1,701,841        
Issuance of common stock under the ATM, net of issuance costs $ 376 1,538,843 1,539,219
Issuance of common stock under the ATM, net of issuance costs, shares     375,813        
Common stock and warrants issued in equity financing, net of issuance costs $ 5 26,505 26,510
Common stock and warrants issued in equity financing, net of issuance costs, shares     5,500        
Foreign exchange translation (791,539) (791,539)
Ending balance, value at Dec. 31, 2021 $ 7,634,407 $ 24,070 134,665,366 (81,795,346) (2,885,695) 50,008,395
Ending Balance, shares at Dec. 31, 2021 835,950 24,070,326        
Beginning balance, value at Jun. 30, 2022 $ 7,781,380 $ 40,923 144,874,173 (149,140,426) (7,376,114) (11,601,444)
Beginning Balance, shares at Jun. 30, 2022 835,950 40,922,944        
Accretion of redemption value and issuance costs $ 74,544 (74,544) (74,544)
10% Series A cumulative redeemable convertible preferred stock cash dividend (200,628) (200,628)
Common stock and pre-funded warrants issued in equity financing, net of issuance costs $ 30,000 $ 1,538,130 $ 1,568,130
Common stock and warrants issued in equity financing, net of issuance costs, shares     30,000,000        
Stock based compensation 921,991 921,991
Foreign exchange translation $ (2,526,478) $ (2,526,478)
Net loss (4,168,591) (4,168,591)
Ending balance, value at Sep. 30, 2022 $ 7,855,924 $ 70,923 147,059,122 (153,309,017) (9,902,592) (16,081,564)
Ending Balance, shares at Sep. 30, 2022 835,950 70,922,944        
Beginning balance, value at Jun. 30, 2022 $ 7,781,380 $ 40,923 144,874,173 (149,140,426) (7,376,114) (11,601,444)
Beginning Balance, shares at Jun. 30, 2022 835,950 40,922,944        
Net loss             $ (18,301,273)
Common stock issued upon the exercise of stock options, shares            
Foreign exchange translation             $ 10,185
Ending balance, value at Dec. 31, 2022 $ 7,931,182 $ 1,000 $ 84,554 148,922,856 (167,441,699) (7,365,929) (25,800,218)
Ending Balance, shares at Dec. 31, 2022 835,950 100 84,553,944        
Beginning balance, value at Sep. 30, 2022 $ 7,855,924 $ 70,923 147,059,122 (153,309,017) (9,902,592) (16,081,564)
Beginning Balance, shares at Sep. 30, 2022 835,950 70,922,944        
Accretion of redemption value and issuance costs $ 75,258 (75,258) (75,258)
10% Series A cumulative redeemable convertible preferred stock cash dividend (200,628) (200,628)
Common stock and pre-funded warrants issued in equity financing, net of issuance costs $ 7,065 $ 2,139,620 $ 2,146,685
Common stock and warrants issued in equity financing, net of issuance costs, shares     7,065,000        
Stock based compensation
Foreign exchange translation $ 2,536,663 $ 2,536,663
Net loss (14,132,682) (14,132,682)
Proceeds from issuance of Series B redeemable preferred stock $ 1,000
Proceeds from issuance of Series B redeemable preferred stock, shares   100          
Common stock issued on exercise of Pre-funded warrants $ 6,566 6,566
Common stock issued on exercise of Pre-funded warrants, shares     6,566,000        
Foreign exchange translation             2,536,663
Ending balance, value at Dec. 31, 2022 $ 7,931,182 $ 1,000 $ 84,554 $ 148,922,856 $ (167,441,699) $ (7,365,929) $ (25,800,218)
Ending Balance, shares at Dec. 31, 2022 835,950 100 84,553,944