XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
6 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Information

A measure of segment assets and liabilities has not been currently provided to the Company’s CODM and therefore is not shown below. The following tables present the Company’s segment information:

 

   2022   2021    2022     2021  
  

For the three months ended

December 31,

   

For the six months ended

December 31,

 
   2022   2021    2022     2021  
                     
EEG iGaming segment  $5,538,486   $12,439,696    $14,133,832   $ 27,102,284  
EEG Games segment  $870,919   $2,091,351    $1,880,837   $ 3,837,054  
                         
Total  $6,409,405   $14,531,047    $16,014,669   $ 30,939,338  
                         
Adjusted EBITDA                        
EEG iGaming segment  $(1,150,938)  $(2,909,585)   $(1,612,133)  $ (3,853,812 )
EEG Games segment  $(561,742)  $(845,807)   $(1,108,538)  $ (1,722,315 )
Other(1)  $(1,744,816)  $(3,009,435)   $(3,959,264)  $ (5,505,577 )
Total Adjusted EBITDA  $(3,457,496)  $(6,764,827)   $(6,679,935)  $ (11,081,704 )
                         
Adjusted for:                        
Interest expense  $(971,374)  $(2,412,716)   $(2,029,782)  $ (4,757,912 )
Loss on conversion of senior convertible note  $-   $(5,999,662)   $-   $ (5,999,662 )
Loss on extinguishment of senior convertible note  $-   $(28,478,804)        $ (28,478,804 )
Change in fair value of derivative liability  $8,324,802   $(1,482,621)   $8,599,666   $ (1,482,621 )
Change in fair value of warrant liability  $2,571,732   $8,651,922    $5,022,288   $ 20,460,522  
Change in fair value of contingent consideration  $(3,044,019)  $1,851,446    $(2,864,551)  $ 1,851,446  
Other non-operating income (loss), net  $486,386   $58,770    $532,836   $ (1,352,415 )
Depreciation and amortization  $(1,887,729)  $(3,199,225)   $(3,750,447)  $ (6,429,961 )
Right of use asset amortization  $(19,984)  $(140,889)   $(38,427)  $ (252,505 )
Asset impairment charges  $(16,135,000)  $-    $(16,135,000)  $ -  
Stock-based Compensation  $-   $(1,729,401)   $(921,991)  $ (2,611,773 )
Cost of acquisition  $-   $(192,483)    (35,930)  $ (255,482 )
Income tax benefit (expense)  $-   $5,503,861    $-   $ 5,503,861  
Net loss  $(14,132,682)  $(34,334,629)   $(18,301,273)  $ (34,887,010 )

 

(1) Other comprises of corporate and overhead costs.
(2) The Company has no intersegment revenues or costs and thus no eliminations required.
(3) The Company defines Adjusted EBITDA as earnings (loss) before, as applicable to the particular period, interest expense; income taxes; depreciation and amortization, including right of use asset amortization; stock-based compensation; cost of acquisition; asset impairment charges; loss on extinguishment of senior convertible note; loss on conversion of senior convertible note; change in fair value of derivative liability; change in fair value of warrant liability; change in fair value of contingent consideration; and other non-operating income (loss), net, and certain other non-recurring, non-cash or non-core items (included in table above).