XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Jun. 30, 2019 $ 5,849 $ 5,185,380 $ (10,184,187) $ (4,992,958)
Beginning Balance, shares at Jun. 30, 2019 5,849,208        
Common stock and warrants issued for services $ 17 (17)
Common stock and warrants issued for services, shares 16,667        
Stock based compensation 55,672 55,672
Net loss (2,839,784) (2,839,784)
Ending Balance at Sep. 30, 2019 $ 5,866 5,241,035 (13,023,971) (7,777,070)
Ending Balance, shares at Sep. 30, 2019 5,865,875        
Beginning Balance at Jun. 30, 2019 $ 5,849 5,185,380 (10,184,187) (4,992,958)
Beginning Balance, shares at Jun. 30, 2019 5,849,208        
Common stock issued for FLIP Acquisition        
Foreign exchange translation        
Net loss         (5,908,431)
Ending Balance at Dec. 31, 2019 $ 5,938 6,603,865 (16,092,618) (9,482,816)
Ending Balance, shares at Dec. 31, 2019 5,937,670        
Beginning Balance at Sep. 30, 2019 $ 5,866 5,241,035 (13,023,971) (7,777,070)
Beginning Balance, shares at Sep. 30, 2019 5,865,875        
Common stock issued for services $ 9 57,991 58,000
Common stock issued for services, shares 8,889        
Common stock issued for waiver agreement $ 5 26,897 26,902
Common stock issued for waiver agreement, shares 5,435        
Warrants exercised for cash $ 4 9,996 10,000
Warrants exercised for cash, shares 4,444        
Non-cash warrant exercised $ 53 1,222,549 1,222,602
Non-cash warrant exercised, shares 53,027        
Stock based compensation 45,397 45,397
Foreign exchange translation        
Net loss (3,068,647) (3,068,647)
Ending Balance at Dec. 31, 2019 $ 5,938 6,603,865 (16,092,618) (9,482,816)
Ending Balance, shares at Dec. 31, 2019 5,937,670        
Beginning Balance at Jun. 30, 2020 $ 11,233 31,918,491 (20,535,602) 11,394,122
Beginning Balance, shares at Jun. 30, 2020 11,233,223        
Common stock issued upon the exercise of warrants $ 276 1,024,648 1,024,924
Common stock issued upon the exercise of warrants, shares 275,463        
Common stock and warrants issued for LHE Enterprises Limited $ 650 3,801,850 3,802,500
Common stock and warrants issued for LHE Enterprises Limited, Shares 650,000        
Common stock issued for FLIP Acquisition $ 94 499,906 500,000
Common stock issued for FLIP Acquisition, Shares 93,808        
Common stock issued for services $ 291 1,873,551 1,873,842
Common stock issued for services, shares 291,256        
Stock based compensation 36,035 36,035
Foreign exchange translation 941 941
Net loss (1,808,493) (1,808,493)
Ending Balance at Sep. 30, 2020 $ 12,544 39,154,481 (22,344,095) 941 16,823,871
Ending Balance, shares at Sep. 30, 2020 12,543,750        
Beginning Balance at Jun. 30, 2020 $ 11,233 31,918,491 (20,535,602) 11,394,122
Beginning Balance, shares at Jun. 30, 2020 11,233,223        
Common stock issued for FLIP Acquisition         $ 500,000
Non-cash warrant exercised, shares        
Foreign exchange translation         $ (62,749)
Net loss         (9,098,530)
Ending Balance at Dec. 31, 2020 $ 13,580 43,665,482 (29,634,132) (62,749) 13,982,181
Ending Balance, shares at Dec. 31, 2020 13,579,894        
Beginning Balance at Sep. 30, 2020 $ 12,544 39,154,481 (22,344,095) 941 16,823,871
Beginning Balance, shares at Sep. 30, 2020 12,543,750        
Common stock issued upon the exercise of warrants $ 844 3,232,274 3,233,118
Common stock issued upon the exercise of warrants, shares 844,408        
Common stock issued for services $ 192 982,579 982,771
Common stock issued for services, shares 191,736        
Stock based compensation 296,148 296,148
Foreign exchange translation (63,690) (63,690)
Net loss (7,290,037) (7,290,037)
Ending Balance at Dec. 31, 2020 $ 13,580 $ 43,665,482 $ (29,634,132) $ (62,749) $ 13,982,181
Ending Balance, shares at Dec. 31, 2020 13,579,894