XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
6 Months Ended
Dec. 31, 2020
AHG Entertainment, LLC [Member]  
Schedule of Preliminary Purchase Price Allocation of Acquisition

The preliminary purchase price and purchase price allocation as of the acquisition completion date follows:

 

Purchase price:        
Cash   $ 1,250,000  
Value of common stock issued     3,802,500  
Value of warrant issued     5,488,171  
Total purchase price consideration   $ 10,540,671  
         
Allocation of the purchase price:        
Current assets   $ 833,769  
Long-term assets     1,385,274  
Player relationships     2,460,798  
Betting platform software     2,698,968  
Tradenames     839,189  
Gaming licenses     144,000  
Goodwill     6,358,592  
Less:        
Current liabilities assumed     (3,721,573 )
Non-current liabilities assumed     (458,346 )
Total allocation of purchase price consideration   $ 10,540,671  
Schedule of Unaudited Pro Forma Operating Results

The following table provides unaudited pro forma results for the three months ended December 31, 2019, as if the Argyll Purchase Agreement consummated on July 1, 2019. The pro forma results of operations for these three months ended were prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the Argyll Purchase Agreement been made as of July 1, 2019 or results that may occur in the future.

 

Net revenue   $ 2,944,522  
Net loss   $ (4,089,348 )
Net loss per common share, basic and diluted   $ (0.62 )

 

The following table provides unaudited pro forma results for the six months ended December 31, 2020 and 2019, as if the Argyll Purchase Agreement consummated on July 1, 2019. The pro forma results of operations for these six month periods ended were prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the Argyll Purchase Agreement been made as of July 1, 2019 or results that may occur in the future.

 

    Pro Forma (Unaudited) for the six months ended December 31,  
    2020     2019  
Net revenue   $ 2,725,840     $ 5,889,043  
Net loss   $ (9,985,552 )   $ (7,303,115 )
Net loss per common share, basic and diluted   $ (0.76 )   $ (1.12 ) 
Flip Sports Limited [Member]  
Schedule of Preliminary Purchase Price Allocation of Acquisition

The preliminary purchase price allocation of $1,100,000 as of the acquisition completion date of September 3, 2020 is as follows:

 

Purchase price:        
Cash   $ 100,000  
Value of common stock issued     500,000  
Value of contingent consideration     500,000  
Total purchase price consideration   $ 1,100,000  
         
Allocation of the purchase price:        
Rewards platform software   $ 550,000  
Goodwill     550,000  
Total allocation of purchase price consideration   $ 1,100,000