XML 31 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (An Exploration Stage Company) (Unaudited) (USD $)
3 Months Ended 52 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net (loss) $ (529,668) $ (987,949) $ (9,909,544)
Adjustments to reconcile net (loss) to net cash (used) in operating activities:      
Consultants options issued for stock based compensation 76,154 281,205 2,728,783
Foreign currency exchange (gain) loss 54,901 (14,248) 252,636
Depreciation 8,590 10,764 86,204
Net change in:      
Prepayments (8,207) 12,786 (32,504)
Receivables (767) (9,544) (15,527)
Accounts payable and accrued expenses (9,720) (48,419) 152,950
Net Cash (Used) in Operating Activities (408,717) (755,405) (6,737,002)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment     (106,455)
Option fees paid         
Net Cash (Used) in Investing Activities     (106,455)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of stock     21,000
Borrowings from affiliates 398,829 762,815 6,814,180
Net Cash Provided by Financing Activities 398,829 762,815 6,835,180
Effect of exchange rate on cash (595) (1,070) 16,515
Net increase/(decrease) in cash (10,483) 6,340 8,238
Cash at beginning of period 18,721 10,133  
Cash at end of period 8,238 16,473 8,238
Supplemental Disclosures      
Interest Paid $ 1,215   $ 1,229