XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (An Exploration Stage Company) (USD $)
3 Months Ended 40 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net (loss) $ (987,949) $ (1,093,754) $ (6,836,045)
Adjustments to reconcile net (loss) to net cash (used) in operating activities:      
Employee options issued for stock based compensation 281,205 786,980 2,286,881
Foreign currency exchange (gain) loss (14,248) 12,892 270,159
Depreciation 10,764 2,836 48,333
Net change in:      
Prepayments 12,786 (11,213) (17,130)
Receivables (9,544)   (10,906)
Accounts payable and accrued expenses (48,419) 8,883 133,994
Net Cash (Used) in Operating Activities (755,405) (293,376) (4,124,714)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment   (1,571) (106,455)
Option fees paid     (425,000)
Net Cash (Used) in Investing Activities   (1,571) (531,455)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of stock     21,000
Borrowings from affiliate 762,815 274,566 4,655,479
Net Cash Provided by Financing Activities 762,815 274,566 4,676,479
Effect of exchange rate on cash (1,070) (1,116) (3,837)
Net increase/(decrease) in cash 6,340 (21,497) 16,473
Cash at beginning of period 10,133 39,059  
Cash at end of period 16,473 17,562 16,473
Supplemental Disclosures      
Interest Paid   $ 13 $ 14