XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (An Exploration Stage Company) (USD $)
12 Months Ended 37 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Oct. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Net (Loss) $ (4,777,291) $ (981,396) $ (5,848,096)
Adjustments to reconcile net (loss) to net cash (used) in operating activities:      
Employee options issued for stock based compensation 2,005,676   2,005,676
Foreign Currency Exchange Loss 201,771 83,334 284,407
Depreciation 32,179 5,370 37,569
Changes in operating assets and liabilities:      
Prepayments (28,216) 12,550 (29,916)
Receivables (1,362) 12,971 (1,362)
Accounts Payable and Accrued Expenses 155,444 (9,273) 182,413
Net Cash used in Operating Activities (2,411,799) (876,444) (3,369,309)
CASH FLOWS (USED) BY INVESTING ACTIVITIES      
Property, plant & equipment (85,388) (18,845) (106,455)
Options fees prepaid (425,000)   (425,000)
Net Cash (used) by Investing Activities (510,388) (18,845) (531,455)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES      
Issuance of shares     21,000
Advances Payable - Affiliate 2,894,416 936,469 3,892,664
Net Cash Provided by Financing Activities 2,894,416 936,469 3,913,664
Effect of exchange rate changes on cash (1,155) (2,310) (2,767)
Net Increase (Decrease) in Cash (28,926) 38,870 10,133
Cash at Beginning of Period 39,059 189  
Cash at End of Period $ 10,133 $ 39,059 $ 10,133