XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 10 $ 33,837 $ (19,629) $ 14,218
Balance, shares at Dec. 31, 2023 9,930,022      
Net loss (3,318) (3,318)
Stock-based compensation 321 321
Stock-based compensation, shares 125,000      
Surrender and retirement of common stock (224) (224)
Surrender and retirement of common stock, shares (57,541)      
Issuance of common stock, net of transaction costs $ 1 4,790 4,791
Issuance of common stock, net of transaction costs, shares 919,557      
Balance at Jun. 30, 2024 $ 11 38,724 (22,947) 15,788
Balance, shares at Jun. 30, 2024 10,917,038      
Balance at Mar. 31, 2024 $ 11 38,712 (20,664) 18,059
Balance, shares at Mar. 31, 2024 10,821,860      
Net loss (2,283) (2,283)
Stock-based compensation 96 96
Stock-based compensation, shares 125,000      
Surrender and retirement of common stock (224) (224)
Surrender and retirement of common stock, shares (57,541)      
Issuance of common stock, net of transaction costs 140 140
Issuance of common stock, net of transaction costs, shares 27,719      
Balance at Jun. 30, 2024 $ 11 38,724 (22,947) 15,788
Balance, shares at Jun. 30, 2024 10,917,038      
Balance at Dec. 31, 2024 $ 11 35,418 35,429
Balance, shares at Dec. 31, 2024 11,120,266      
Net loss (2,257) (2,257)
Stock-based compensation 15 15
Surrender and retirement of common stock (148) (148)
Surrender and retirement of common stock, shares (25,000)      
Balance at Jun. 30, 2025 $ 11 35,285 (2,257) 33,039
Balance, shares at Jun. 30, 2025 11,095,266      
Balance at Mar. 31, 2025 $ 11 35,431 (929) 34,513
Balance, shares at Mar. 31, 2025 11,120,266      
Net loss (1,328) (1,328)
Stock-based compensation 2 2
Surrender and retirement of common stock (148) (148)
Surrender and retirement of common stock, shares (25,000)      
Balance at Jun. 30, 2025 $ 11 $ 35,285 $ (2,257) $ 33,039
Balance, shares at Jun. 30, 2025 11,095,266