XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities    
Net income $ 678 $ 1,085
Depreciation 956 1,006
Amortization of intangible assets 1,390 1,309
Amortization of debt issuance cost 185 153
Deferred income taxes (689) 206
Change in receivable reserves 53 250
Change in inventory reserves 38 (435)
Accrued pension (24) (68)
Stock-based compensation 319 34
(Gain) / loss on disposition of fixed assets (5) 77
Foreign currency remeasurement (gain) / loss (40) 2
Changes in current operating assets and liabilities:    
Accounts receivable (1,434) (4,188)
Inventories (1,678) (8,455)
Prepaid expenses and other assets 76 (378)
Income taxes (289) 890
Accounts payable and accrued liabilities (9) (348)
Net cash used in operating activities (473) (8,860)
Investing activities    
Additions to property, plant and equipment (1,245) (476)
Proceeds from sale of fixed assets 20 7
Net cash used in investing activities (1,225) (469)
Financing activities    
Increase / (decrease) in bank overdrafts 162 (922)
Increase / (decrease) of short term borrowings 1,365 4,919
Borrowings under debt agreement 31,919 30,413
Repayment of debt (30,465) (24,564)
Payment of debt issuance costs (157) (226)
Proceeds from the exercise of options for common stock 120  
Net cash provided by financing activities 2,944 9,620
Increase in cash and cash equivalents 1,246 291
Effect of foreign exchange on cash and cash equivalents (542) (102)
Cash and cash equivalents    
Beginning of period 246 648
End of period $ 950 $ 837