XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities    
Net income $ 1,442 $ 763
Depreciation 630 616
Amortization of intangible assets 828 877
Amortization of debt issuance cost 149 75
Deferred income tax expense (1,046) 369
Change in receivable reserves (29) 189
Change in inventory reserves   28
Accrued pension (27) (34)
Stock-based compensation 171 6
Loss on disposition of fixed assets 2 77
Foreign currency remeasurement loss (18) (7)
Changes in current operating assets and liabilities:    
Accounts receivable (246) (4,625)
Inventories (3,993) (7,747)
Prepaid expenses and other assets (480) (375)
Income taxes 67 376
Accounts payable and accrued liabilities 4,631 (2,622)
Net cash provided / (used) in operating activities 2,081 (12,034)
Investing activities    
Additions to property, plant and equipment (871) (317)
Proceeds from sale of fixed assets 12 7
Net cash used in investing activities (859) (310)
Financing activities    
(Decrease) / increase in bank overdrafts (807) 1,416
(Decrease) / increase of short term borrowings (1,099) 4,919
Borrowings under debt agreement 24,606 26,809
Repayment of debt (23,506) (17,796)
Payment of debt issuance costs (78) (113)
Proceeds from the exercise of options for common stock 59  
Net cash (used) / provided by financing activities (825) 15,235
Increase in cash and cash equivalents 397 2,891
Effect of foreign exchange on cash and cash equivalents (301) (87)
Cash and cash equivalents    
Beginning of period 246 648
End of period $ 342 $ 3,452