XML 53 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Details Narrative)
CAD in Thousands, $ in Thousands
1 Months Ended 3 Months Ended
Mar. 15, 2017
USD ($)
Mar. 15, 2017
CAD
Jun. 30, 2016
USD ($)
Apr. 30, 2016
CAD
Jun. 30, 2011
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2015
CAD
Jun. 30, 2017
USD ($)
Mar. 15, 2017
CAD
Dec. 31, 2016
USD ($)
Apr. 30, 2016
USD ($)
Apr. 30, 2016
CAD
Jun. 30, 2011
CAD
Debt Instrument [Line Items]                          
Credit facilities amount outstanding               $ 19,699   $ 17,689      
Debt issuance costs               171   $ 245      
Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow         $ 15,900                
Line of Credit [Member] | Canadian Dollars [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow | CAD                         CAD 22,000
Canadian Credit Facilities A [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate       0.75% 0.50%                
Variable rate description      

BMO’s prime rate plus

BMO’s prime rate plus

               
Credit facilities amount outstanding               5,500          
Canadian Credit Facilities A [Member] | U.S. Base Rate [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate       0.75% 0.50%                
Variable rate description      

U.S. base rate plus

U.S. base rate plus

               
Canadian Credit Facilities A [Member] | LIBOR [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate       2.25% 2.00%                
Variable rate description      

LIBOR plus

LIBOR plus

               
Canadian Credit Facilities A [Member] | Canadian Dollars [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow | CAD                 CAD 8,000     CAD 7,000 10,000
Canadian Credit Facilities B [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         1.00%                
Variable rate description        

BMO’s prime rate plus

               
Debt instrument amortization period         5 years                
Credit facilities amount outstanding               100          
Canadian Credit Facilities B [Member] | Canadian Dollars [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow | CAD                       500 2,000
Interest rate spread on variable rate       1.25%                  
Variable rate description      

BMO’s prime rate plus

                 
Frequency of payments Quarterly Quarterly   Quarterly                  
Quarterly principal payment | CAD   CAD 47   CAD 47                  
Balloon payment | CAD                       141  
Debt instrument amortization period       5 years                  
Canadian Credit Facilities C [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow                     $ 700    
Frequency of payments Quarterly Quarterly                      
Quarterly principal payment $ 36   $ 72                    
Balloon payment $ 352                   496    
Credit facilities amount outstanding               500          
Prepayment of debt           $ 4,000              
Canadian Credit Facilities C [Member] | EBITDA Equal to or Greater than 2.00 [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         1.25%                
Variable rate description        

BMO’s prime rate plus

               
Standby fee percentage         0.625%                
Canadian Credit Facilities C [Member] | EBITDA is Less than 2.00 [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         1.00%                
Variable rate description        

BMO’s prime rate plus

               
Standby fee percentage         0.5625%                
Canadian Credit Facilities C [Member] | U.S. Base Rate [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate       1.50%                  
Variable rate description      

U.S. base rate plus

                 
Canadian Credit Facilities C [Member] | U.S. Base Rate [Member] | EBITDA Equal to or Greater than 2.00 [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         1.25%                
Variable rate description        

U.S. base rate plus

               
Canadian Credit Facilities C [Member] | U.S. Base Rate [Member] | EBITDA is Less than 2.00 [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         1.00%                
Variable rate description        

U.S. base rate plus

               
Canadian Credit Facilities C [Member] | LIBOR [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate       2.75%                  
Variable rate description      

LIBOR plus

                 
Canadian Credit Facilities C [Member] | LIBOR [Member] | EBITDA Equal to or Greater than 2.00 [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         2.50%                
Variable rate description        

LIBOR plus

               
Canadian Credit Facilities C [Member] | LIBOR [Member] | EBITDA is Less than 2.00 [Member]                          
Debt Instrument [Line Items]                          
Interest rate spread on variable rate         2.25%                
Variable rate description        

LIBOR plus

               
Canadian Credit Facilities C [Member] | Canadian Dollars [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow | CAD                         CAD 10,000
Interest rate spread on variable rate       1.50%                  
Variable rate description      

BMO’s prime rate plus

                 
Frequency of payments       Quarterly                  
Quarterly principal payment | CAD       CAD 36                  
Prepayment of debt | CAD             CAD 5,000            
Canadian Facilities [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow                     $ 6,300    
Credit facilities amount outstanding               $ 6,100          
Canadian Facilities [Member] | Canadian Dollars [Member]                          
Debt Instrument [Line Items]                          
Maximum Credit Facilities Amount to Borrow | CAD                 CAD 9,100     CAD 8,200