XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities    
Net income $ 133 $ 569
Depreciation 307 287
Amortization of intangible assets 414 454
Amortization of debt issuance cost 74 29
Deferred income tax expense 180 12
Change in receivable reserves 44 220
Change in inventory reserves 13 265
Accrued pension (16) (28)
Stock-based compensation 30 54
Other 4 2
Foreign currency remeasurement gain / (loss) 1 (31)
Changes in current operating assets and liabilities:    
Accounts receivable 1,121 (1,106)
Inventories (3,618) (2,775)
Prepaid expenses and other assets 308 (596)
Income taxes (561) 146
Accounts payable and accrued liabilities 2,544 (2,252)
Net cash provided / (used) in operating activities 978 (4,750)
Investing activities    
Additions to property, plant and equipment (496) (154)
Proceeds from sale of fixed assets 5 5
Net cash used in investing activities (491) (149)
Financing activities    
(Decrease) / increase in bank overdrafts (241) 564
Repayment of short term borrowings (164)
Borrowings under debt agreement 11,392 12,628
Repayment of debt (11,438) (8,802)
Payment of debt issuance costs (52) (3)
Proceeds from the exercise of options for common stock 59
Net cash (used) / provided by financing activities (444) 4,387
Increase / (decrease) in cash and cash equivalents 43 (512)
Effect of foreign exchange on cash and cash equivalents (54) 23
Cash and cash equivalents    
Beginning of period 246 648
End of period $ 235 $ 159